[YTLLAND] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -39.52%
YoY- -39.25%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 27,614 35,143 51,106 135,231 220,326 222,477 3,382 304.96%
PBT 5,979 11,354 4,515 13,224 19,932 10,944 3,895 33.03%
Tax -3,807 -4,826 -1,585 -3,709 -6,122 -1,768 -1,366 97.91%
NP 2,172 6,528 2,930 9,515 13,810 9,176 2,529 -9.63%
-
NP to SH 1,204 4,224 1,993 5,932 9,808 6,383 2,879 -44.04%
-
Tax Rate 63.67% 42.50% 35.11% 28.05% 30.71% 16.15% 35.07% -
Total Cost 25,442 28,615 48,176 125,716 206,516 213,301 853 859.77%
-
Net Worth 450,529 874,971 603,144 800,000 1,123,634 1,114,643 567,574 -14.25%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 450,529 874,971 603,144 800,000 1,123,634 1,114,643 567,574 -14.25%
NOSH 388,387 754,285 524,473 800,000 952,233 952,686 822,571 -39.33%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 7.87% 18.58% 5.73% 7.04% 6.27% 4.12% 74.78% -
ROE 0.27% 0.48% 0.33% 0.74% 0.87% 0.57% 0.51% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.11 4.66 9.74 16.90 23.14 23.35 0.41 568.81%
EPS 0.31 0.56 0.38 0.72 1.03 0.67 0.35 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.15 1.00 1.18 1.17 0.69 41.34%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.27 4.16 6.05 16.02 26.09 26.35 0.40 305.29%
EPS 0.14 0.50 0.24 0.70 1.16 0.76 0.34 -44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 1.0363 0.7143 0.9475 1.3308 1.3201 0.6722 -14.25%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.895 0.92 0.99 0.99 1.04 1.05 0.85 -
P/RPS 12.59 19.75 10.16 5.86 4.49 4.50 206.74 -84.49%
P/EPS 288.71 164.29 260.53 133.51 100.97 156.72 242.86 12.20%
EY 0.35 0.61 0.38 0.75 0.99 0.64 0.41 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.86 0.99 0.88 0.90 1.23 -26.79%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 21/02/13 22/11/12 16/08/12 22/05/12 23/02/12 17/11/11 -
Price 1.16 0.87 0.93 1.02 0.95 1.08 1.17 -
P/RPS 16.32 18.67 9.54 6.03 4.11 4.62 284.57 -85.10%
P/EPS 374.19 155.36 244.74 137.56 92.23 161.19 334.29 7.79%
EY 0.27 0.64 0.41 0.73 1.08 0.62 0.30 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 0.81 1.02 0.81 0.92 1.70 -29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment