[YTLLAND] YoY Quarter Result on 31-Dec-2011 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 121.71%
YoY- 195.24%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 20,141 28,851 35,143 222,477 27,397 84,214 58,887 -16.36%
PBT 3,703 6,768 11,354 10,944 4,031 6,484 692 32.23%
Tax -1,839 -3,331 -4,826 -1,768 -1,792 -2,718 -261 38.43%
NP 1,864 3,437 6,528 9,176 2,239 3,766 431 27.62%
-
NP to SH 1,367 2,326 4,224 6,383 2,162 3,708 401 22.66%
-
Tax Rate 49.66% 49.22% 42.50% 16.15% 44.46% 41.92% 37.72% -
Total Cost 18,277 25,414 28,615 213,301 25,158 80,448 58,456 -17.60%
-
Net Worth 542,390 691,985 874,971 1,114,643 582,076 568,560 537,340 0.15%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 542,390 691,985 874,971 1,114,643 582,076 568,560 537,340 0.15%
NOSH 440,967 581,499 754,285 952,686 831,538 824,000 801,999 -9.48%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 9.25% 11.91% 18.58% 4.12% 8.17% 4.47% 0.73% -
ROE 0.25% 0.34% 0.48% 0.57% 0.37% 0.65% 0.07% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.57 4.96 4.66 23.35 3.29 10.22 7.34 -7.58%
EPS 0.31 0.40 0.56 0.67 0.26 0.45 0.05 35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.16 1.17 0.70 0.69 0.67 10.65%
Adjusted Per Share Value based on latest NOSH - 952,686
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 2.39 3.42 4.16 26.35 3.24 9.97 6.97 -16.33%
EPS 0.16 0.28 0.50 0.76 0.26 0.44 0.05 21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.8196 1.0363 1.3201 0.6894 0.6734 0.6364 0.15%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.785 0.935 0.92 1.05 1.42 1.14 0.47 -
P/RPS 17.19 18.85 19.75 4.50 43.10 11.15 6.40 17.89%
P/EPS 253.23 233.75 164.29 156.72 546.15 253.33 940.00 -19.62%
EY 0.39 0.43 0.61 0.64 0.18 0.39 0.11 23.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.79 0.90 2.03 1.65 0.70 -1.48%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 12/02/15 20/02/14 21/02/13 23/02/12 24/02/11 25/02/10 19/02/09 -
Price 0.81 0.915 0.87 1.08 1.68 0.99 0.57 -
P/RPS 17.73 18.44 18.67 4.62 50.99 9.69 7.76 14.75%
P/EPS 261.29 228.75 155.36 161.19 646.15 220.00 1,140.00 -21.76%
EY 0.38 0.44 0.64 0.62 0.15 0.45 0.09 27.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.75 0.92 2.40 1.43 0.85 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment