[YTLLAND] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -70.52%
YoY- -9.81%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 135,231 220,326 222,477 3,382 8,803 23,017 27,397 190.18%
PBT 13,224 19,932 10,944 3,895 14,254 5,230 4,031 120.94%
Tax -3,709 -6,122 -1,768 -1,366 -2,420 -1,787 -1,792 62.48%
NP 9,515 13,810 9,176 2,529 11,834 3,443 2,239 162.59%
-
NP to SH 5,932 9,808 6,383 2,879 9,765 3,180 2,162 96.10%
-
Tax Rate 28.05% 30.71% 16.15% 35.07% 16.98% 34.17% 44.46% -
Total Cost 125,716 206,516 213,301 853 -3,031 19,574 25,158 192.57%
-
Net Worth 800,000 1,123,634 1,114,643 567,574 557,999 570,769 582,076 23.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 800,000 1,123,634 1,114,643 567,574 557,999 570,769 582,076 23.63%
NOSH 800,000 952,233 952,686 822,571 820,588 815,384 831,538 -2.54%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.04% 6.27% 4.12% 74.78% 134.43% 14.96% 8.17% -
ROE 0.74% 0.87% 0.57% 0.51% 1.75% 0.56% 0.37% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.90 23.14 23.35 0.41 1.07 2.82 3.29 198.00%
EPS 0.72 1.03 0.67 0.35 1.19 0.39 0.26 97.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.18 1.17 0.69 0.68 0.70 0.70 26.87%
Adjusted Per Share Value based on latest NOSH - 822,571
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.02 26.09 26.35 0.40 1.04 2.73 3.24 190.51%
EPS 0.70 1.16 0.76 0.34 1.16 0.38 0.26 93.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9475 1.3308 1.3201 0.6722 0.6609 0.676 0.6894 23.63%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.99 1.04 1.05 0.85 1.60 1.91 1.42 -
P/RPS 5.86 4.49 4.50 206.74 149.15 67.66 43.10 -73.59%
P/EPS 133.51 100.97 156.72 242.86 134.45 489.74 546.15 -60.93%
EY 0.75 0.99 0.64 0.41 0.74 0.20 0.18 159.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.88 0.90 1.23 2.35 2.73 2.03 -38.06%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 -
Price 1.02 0.95 1.08 1.17 1.04 1.68 1.68 -
P/RPS 6.03 4.11 4.62 284.57 96.95 59.51 50.99 -75.93%
P/EPS 137.56 92.23 161.19 334.29 87.39 430.77 646.15 -64.37%
EY 0.73 1.08 0.62 0.30 1.14 0.23 0.15 187.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.81 0.92 1.70 1.53 2.40 2.40 -43.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment