[UMCCA] QoQ Quarter Result on 31-Oct-2024 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 132.7%
YoY- 125.34%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 183,444 163,880 171,486 143,692 144,509 135,953 135,299 22.38%
PBT 42,417 17,775 24,165 26,366 20,263 3,933 10,635 150.44%
Tax -11,993 -6,697 -10,354 -7,480 -6,907 -1,977 -3,911 110.35%
NP 30,424 11,078 13,811 18,886 13,356 1,956 6,724 172.31%
-
NP to SH 30,923 13,289 15,295 18,969 13,723 2,676 7,651 152.66%
-
Tax Rate 28.27% 37.68% 42.85% 28.37% 34.09% 50.27% 36.77% -
Total Cost 153,020 152,802 157,675 124,806 131,153 133,997 128,575 12.24%
-
Net Worth 1,472,723 1,443,212 1,451,602 1,441,114 1,432,723 1,418,039 1,432,723 1.84%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - 14,683 - 10,488 - 14,683 -
Div Payout % - - 96.00% - 76.43% - 191.92% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,472,723 1,443,212 1,451,602 1,441,114 1,432,723 1,418,039 1,432,723 1.84%
NOSH 209,789 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 16.58% 6.76% 8.05% 13.14% 9.24% 1.44% 4.97% -
ROE 2.10% 0.92% 1.05% 1.32% 0.96% 0.19% 0.53% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 87.44 78.12 81.75 68.50 68.89 64.81 64.50 22.37%
EPS 14.74 6.34 7.29 9.04 6.54 1.28 3.65 152.52%
DPS 0.00 0.00 7.00 0.00 5.00 0.00 7.00 -
NAPS 7.02 6.88 6.92 6.87 6.83 6.76 6.83 1.83%
Adjusted Per Share Value based on latest NOSH - 209,789
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 87.44 78.12 81.74 68.49 68.88 64.80 64.49 22.38%
EPS 14.74 6.33 7.29 9.04 6.54 1.28 3.65 152.52%
DPS 0.00 0.00 7.00 0.00 5.00 0.00 7.00 -
NAPS 7.02 6.8793 6.9193 6.8693 6.8293 6.7593 6.8293 1.84%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 5.08 5.15 5.07 4.98 5.04 5.30 5.38 -
P/RPS 5.81 6.59 6.20 7.27 7.32 8.18 8.34 -21.32%
P/EPS 34.46 81.29 69.53 55.07 77.04 415.46 147.50 -61.89%
EY 2.90 1.23 1.44 1.82 1.30 0.24 0.68 161.82%
DY 0.00 0.00 1.38 0.00 0.99 0.00 1.30 -
P/NAPS 0.72 0.75 0.73 0.72 0.74 0.78 0.79 -5.97%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 19/09/24 27/06/24 26/03/24 18/12/23 22/09/23 28/06/23 -
Price 5.10 5.13 5.05 5.00 4.93 5.10 5.20 -
P/RPS 5.83 6.57 6.18 7.30 7.16 7.87 8.06 -19.34%
P/EPS 34.60 80.98 69.26 55.29 75.36 399.78 142.57 -60.92%
EY 2.89 1.23 1.44 1.81 1.33 0.25 0.70 156.25%
DY 0.00 0.00 1.39 0.00 1.01 0.00 1.35 -
P/NAPS 0.73 0.75 0.73 0.73 0.72 0.75 0.76 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment