[ALCOM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -35.89%
YoY- 13.74%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 84,921 64,935 75,248 79,809 85,117 77,319 69,391 -0.20%
PBT 1,107 -1,426 2,501 4,099 5,554 2,735 5,750 1.68%
Tax -543 1,426 -567 -598 -93 -990 -1,073 0.69%
NP 564 0 1,934 3,501 5,461 1,745 4,677 2.16%
-
NP to SH 564 -1,950 1,934 3,501 5,461 1,745 4,677 2.16%
-
Tax Rate 49.05% - 22.67% 14.59% 1.67% 36.20% 18.66% -
Total Cost 84,357 64,935 73,314 76,308 79,656 75,574 64,714 -0.26%
-
Net Worth 216,418 218,877 219,893 224,592 220,820 215,481 212,711 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,623 - - - 6,605 -
Div Payout % - - 342.47% - - - 141.24% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 216,418 218,877 219,893 224,592 220,820 215,481 212,711 -0.01%
NOSH 131,162 132,653 132,465 132,113 132,227 132,196 132,118 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.66% 0.00% 2.57% 4.39% 6.42% 2.26% 6.74% -
ROE 0.26% -0.89% 0.88% 1.56% 2.47% 0.81% 2.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.74 48.95 56.81 60.41 64.37 58.49 52.52 -0.21%
EPS 0.43 -1.47 1.46 2.65 4.13 1.32 3.54 2.16%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.65 1.65 1.66 1.70 1.67 1.63 1.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 132,113
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.08 48.23 55.90 59.28 63.23 57.43 51.54 -0.20%
EPS 0.42 -1.45 1.44 2.60 4.06 1.30 3.47 2.16%
DPS 0.00 0.00 4.92 0.00 0.00 0.00 4.91 -
NAPS 1.6076 1.6258 1.6334 1.6683 1.6403 1.6006 1.58 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.07 1.60 1.82 2.64 0.00 -
P/RPS 1.70 2.17 1.88 2.65 2.83 4.51 0.00 -100.00%
P/EPS 255.81 -72.11 73.29 60.38 44.07 200.00 0.00 -100.00%
EY 0.39 -1.39 1.36 1.66 2.27 0.50 0.00 -100.00%
DY 0.00 0.00 4.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.64 0.94 1.09 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 21/02/01 29/11/00 30/08/00 19/05/00 18/02/00 -
Price 1.09 1.17 1.08 1.34 1.90 2.41 2.42 -
P/RPS 1.68 2.39 1.90 2.22 2.95 4.12 4.61 1.02%
P/EPS 253.49 -79.59 73.97 50.57 46.00 182.58 68.36 -1.32%
EY 0.39 -1.26 1.35 1.98 2.17 0.55 1.46 1.34%
DY 0.00 0.00 4.63 0.00 0.00 0.00 2.07 -
P/NAPS 0.66 0.71 0.65 0.79 1.14 1.48 1.50 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment