[TECHNAX] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -54.33%
YoY- -88.47%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 237,627 251,708 238,825 240,334 265,520 276,679 269,297 -8.00%
PBT -4,187 8,421 6,707 2,534 5,549 25,685 34,147 -
Tax 0 6,382 0 0 0 0 0 -
NP -4,187 14,803 6,707 2,534 5,549 25,685 34,147 -
-
NP to SH -4,187 14,803 6,707 2,534 5,549 25,685 34,147 -
-
Tax Rate - -75.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 241,814 236,905 232,118 237,800 259,971 250,994 235,150 1.88%
-
Net Worth 381,584 381,584 370,361 359,138 370,361 359,138 347,915 6.35%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 381,584 381,584 370,361 359,138 370,361 359,138 347,915 6.35%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.76% 5.88% 2.81% 1.05% 2.09% 9.28% 12.68% -
ROE -1.10% 3.88% 1.81% 0.71% 1.50% 7.15% 9.81% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.17 22.43 21.28 21.41 23.66 24.65 23.99 -8.00%
EPS -0.37 1.32 0.60 0.23 0.49 2.29 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.32 0.33 0.32 0.31 6.35%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 98.30 104.12 98.79 99.42 109.84 114.45 111.40 -8.00%
EPS -1.73 6.12 2.77 1.05 2.30 10.63 14.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5785 1.5785 1.5321 1.4856 1.5321 1.4856 1.4392 6.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.265 0.15 0.28 0.295 0.35 0.39 0.21 -
P/RPS 1.25 0.67 1.32 1.38 1.48 1.58 0.88 26.38%
P/EPS -71.03 11.37 46.85 130.66 70.79 17.04 6.90 -
EY -1.41 8.79 2.13 0.77 1.41 5.87 14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.44 0.85 0.92 1.06 1.22 0.68 9.58%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 12/11/18 27/07/18 28/05/18 27/02/18 30/10/17 -
Price 0.18 0.18 0.25 0.36 0.385 0.59 0.23 -
P/RPS 0.85 0.80 1.17 1.68 1.63 2.39 0.96 -7.79%
P/EPS -48.25 13.65 41.83 159.44 77.87 25.78 7.56 -
EY -2.07 7.33 2.39 0.63 1.28 3.88 13.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.76 1.13 1.17 1.84 0.74 -19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment