[TECHNAX] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 120.71%
YoY- -42.37%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 199,751 235,071 237,627 251,708 238,825 240,334 265,520 -17.26%
PBT -27,281 -7,525 -4,187 8,421 6,707 2,534 5,549 -
Tax 0 0 0 6,382 0 0 0 -
NP -27,281 -7,525 -4,187 14,803 6,707 2,534 5,549 -
-
NP to SH -27,281 -7,525 -4,187 14,803 6,707 2,534 5,549 -
-
Tax Rate - - - -75.79% 0.00% 0.00% 0.00% -
Total Cost 227,032 242,596 241,814 236,905 232,118 237,800 259,971 -8.62%
-
Net Worth 336,692 370,361 381,584 381,584 370,361 359,138 370,361 -6.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 336,692 370,361 381,584 381,584 370,361 359,138 370,361 -6.15%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -13.66% -3.20% -1.76% 5.88% 2.81% 1.05% 2.09% -
ROE -8.10% -2.03% -1.10% 3.88% 1.81% 0.71% 1.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.80 20.95 21.17 22.43 21.28 21.41 23.66 -17.26%
EPS -2.43 -0.67 -0.37 1.32 0.60 0.23 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.34 0.34 0.33 0.32 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 82.63 97.24 98.30 104.12 98.79 99.42 109.84 -17.27%
EPS -11.29 -3.11 -1.73 6.12 2.77 1.05 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3928 1.5321 1.5785 1.5785 1.5321 1.4856 1.5321 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.125 0.17 0.265 0.15 0.28 0.295 0.35 -
P/RPS 0.70 0.81 1.25 0.67 1.32 1.38 1.48 -39.26%
P/EPS -5.14 -25.35 -71.03 11.37 46.85 130.66 70.79 -
EY -19.45 -3.94 -1.41 8.79 2.13 0.77 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.78 0.44 0.85 0.92 1.06 -46.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 19/08/19 24/05/19 28/02/19 12/11/18 27/07/18 28/05/18 -
Price 0.13 0.15 0.18 0.18 0.25 0.36 0.385 -
P/RPS 0.73 0.72 0.85 0.80 1.17 1.68 1.63 -41.43%
P/EPS -5.35 -22.37 -48.25 13.65 41.83 159.44 77.87 -
EY -18.70 -4.47 -2.07 7.33 2.39 0.63 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.53 0.53 0.76 1.13 1.17 -48.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment