[WINGTM] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -3.93%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 100,406 86,734 70,215 79,233 85,286 0 0 -100.00%
PBT 10,800 8,919 5,860 7,750 7,092 0 0 -100.00%
Tax -3,690 -3,924 -1,192 -923 14 0 0 -100.00%
NP 7,110 4,995 4,668 6,827 7,106 0 0 -100.00%
-
NP to SH 7,110 4,995 4,668 6,827 7,106 0 0 -100.00%
-
Tax Rate 34.17% 44.00% 20.34% 11.91% -0.20% - - -
Total Cost 93,296 81,739 65,547 72,406 78,180 0 0 -100.00%
-
Net Worth 648,079 640,867 636,845 632,547 635,138 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 15,735 - - - -
Div Payout % - - - 230.48% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 648,079 640,867 636,845 632,547 635,138 0 0 -100.00%
NOSH 314,601 314,150 315,270 314,700 314,424 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.08% 5.76% 6.65% 8.62% 8.33% 0.00% 0.00% -
ROE 1.10% 0.78% 0.73% 1.08% 1.12% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.92 27.61 22.27 25.18 27.12 0.00 0.00 -100.00%
EPS 2.26 1.59 1.48 2.17 2.26 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.02 2.01 2.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,700
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.60 17.80 14.41 16.26 17.50 0.00 0.00 -100.00%
EPS 1.46 1.02 0.96 1.40 1.46 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.3299 1.3151 1.3068 1.298 1.3033 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.11 1.42 0.00 0.00 0.00 0.00 -
P/RPS 3.07 4.02 6.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.36 69.81 95.90 0.00 0.00 0.00 0.00 -100.00%
EY 2.31 1.43 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 14/08/00 23/05/00 22/02/00 16/11/99 - - -
Price 0.90 1.19 1.31 1.36 0.00 0.00 0.00 -
P/RPS 2.82 4.31 5.88 5.40 0.00 0.00 0.00 -100.00%
P/EPS 39.82 74.84 88.48 62.69 0.00 0.00 0.00 -100.00%
EY 2.51 1.34 1.13 1.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 0.65 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment