[FACBIND] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 59.11%
YoY- -88.43%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 43,567 43,557 44,808 48,894 42,643 54,469 57,792 -17.18%
PBT 1,266 -737 -616 497 883 2,396 3,076 -44.69%
Tax -733 737 616 499 -257 -1,418 -1,465 -37.00%
NP 533 0 0 996 626 978 1,611 -52.19%
-
NP to SH 533 -966 -697 996 626 978 1,611 -52.19%
-
Tax Rate 57.90% - - -100.40% 29.11% 59.18% 47.63% -
Total Cost 43,034 43,557 44,808 47,898 42,017 53,491 56,181 -16.29%
-
Net Worth 168,360 169,263 169,150 170,256 169,189 170,086 168,771 -0.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,702 - - - -
Div Payout % - - - 170.94% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 168,360 169,263 169,150 170,256 169,189 170,086 168,771 -0.16%
NOSH 84,603 85,486 85,000 85,128 84,594 85,043 85,238 -0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.22% 0.00% 0.00% 2.04% 1.47% 1.80% 2.79% -
ROE 0.32% -0.57% -0.41% 0.59% 0.37% 0.58% 0.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.50 50.95 52.72 57.44 50.41 64.05 67.80 -16.76%
EPS 0.63 -1.13 -0.82 1.17 0.74 1.15 1.89 -51.95%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.99 1.98 1.99 2.00 2.00 2.00 1.98 0.33%
Adjusted Per Share Value based on latest NOSH - 85,128
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.85 51.84 53.32 58.19 50.75 64.82 68.78 -17.18%
EPS 0.63 -1.15 -0.83 1.19 0.74 1.16 1.92 -52.45%
DPS 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
NAPS 2.0036 2.0143 2.013 2.0261 2.0134 2.0241 2.0085 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.89 0.89 0.89 0.85 0.85 0.95 1.10 -
P/RPS 1.73 1.75 1.69 1.48 1.69 1.48 1.62 4.48%
P/EPS 141.27 -78.76 -108.54 72.65 114.86 82.61 58.20 80.71%
EY 0.71 -1.27 -0.92 1.38 0.87 1.21 1.72 -44.59%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.43 0.43 0.48 0.56 -13.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 30/01/02 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 -
Price 0.88 0.90 0.92 0.91 0.90 0.99 1.14 -
P/RPS 1.71 1.77 1.75 1.58 1.79 1.55 1.68 1.18%
P/EPS 139.68 -79.65 -112.20 77.78 121.62 86.09 60.32 75.12%
EY 0.72 -1.26 -0.89 1.29 0.82 1.16 1.66 -42.72%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.46 0.46 0.45 0.50 0.58 -16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment