[FACBIND] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -39.29%
YoY- -70.18%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 44,808 48,894 42,643 54,469 57,792 46,176 51,227 -8.53%
PBT -616 497 883 2,396 3,076 15,882 5,700 -
Tax 616 499 -257 -1,418 -1,465 -7,276 -1,951 -
NP 0 996 626 978 1,611 8,606 3,749 -
-
NP to SH -697 996 626 978 1,611 8,606 3,749 -
-
Tax Rate - -100.40% 29.11% 59.18% 47.63% 45.81% 34.23% -
Total Cost 44,808 47,898 42,017 53,491 56,181 37,570 47,478 -3.78%
-
Net Worth 169,150 170,256 169,189 170,086 168,771 166,842 160,184 3.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,702 - - - 25 - -
Div Payout % - 170.94% - - - 0.30% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 169,150 170,256 169,189 170,086 168,771 166,842 160,184 3.69%
NOSH 85,000 85,128 84,594 85,043 85,238 85,123 85,204 -0.15%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 2.04% 1.47% 1.80% 2.79% 18.64% 7.32% -
ROE -0.41% 0.59% 0.37% 0.58% 0.95% 5.16% 2.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.72 57.44 50.41 64.05 67.80 54.25 60.12 -8.37%
EPS -0.82 1.17 0.74 1.15 1.89 10.11 4.40 -
DPS 0.00 2.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.99 2.00 2.00 2.00 1.98 1.96 1.88 3.86%
Adjusted Per Share Value based on latest NOSH - 85,043
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.32 58.19 50.75 64.82 68.78 54.95 60.96 -8.53%
EPS -0.83 1.19 0.74 1.16 1.92 10.24 4.46 -
DPS 0.00 2.03 0.00 0.00 0.00 0.03 0.00 -
NAPS 2.013 2.0261 2.0134 2.0241 2.0085 1.9855 1.9063 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.85 0.85 0.95 1.10 1.30 1.80 -
P/RPS 1.69 1.48 1.69 1.48 1.62 2.40 2.99 -31.61%
P/EPS -108.54 72.65 114.86 82.61 58.20 12.86 40.91 -
EY -0.92 1.38 0.87 1.21 1.72 7.78 2.44 -
DY 0.00 2.35 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.45 0.43 0.43 0.48 0.56 0.66 0.96 -39.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 30/08/00 29/05/00 -
Price 0.92 0.91 0.90 0.99 1.14 1.26 1.58 -
P/RPS 1.75 1.58 1.79 1.55 1.68 2.32 2.63 -23.76%
P/EPS -112.20 77.78 121.62 86.09 60.32 12.46 35.91 -
EY -0.89 1.29 0.82 1.16 1.66 8.02 2.78 -
DY 0.00 2.20 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.46 0.46 0.45 0.50 0.58 0.64 0.84 -33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment