[FACBIND] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -160.03%
YoY- -273.84%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 15,749 12,582 5,461 7,949 11,834 13,938 11,579 22.78%
PBT 2,337 6,122 -362 -1,939 2,505 1,260 1,557 31.12%
Tax -512 -822 136 -253 -400 -558 -722 -20.49%
NP 1,825 5,300 -226 -2,192 2,105 702 835 68.49%
-
NP to SH 1,493 3,474 -227 -886 1,476 -83 910 39.14%
-
Tax Rate 21.91% 13.43% - - 15.97% 44.29% 46.37% -
Total Cost 13,924 7,282 5,687 10,141 9,729 13,236 10,744 18.88%
-
Net Worth 219,772 218,095 214,739 214,739 229,000 227,322 227,322 -2.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 219,772 218,095 214,739 214,739 229,000 227,322 227,322 -2.22%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.59% 42.12% -4.14% -27.58% 17.79% 5.04% 7.21% -
ROE 0.68% 1.59% -0.11% -0.41% 0.64% -0.04% 0.40% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.78 15.00 6.51 9.48 14.11 16.62 13.80 22.82%
EPS 1.78 4.14 -0.27 -1.06 1.76 -0.10 1.08 39.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.60 2.56 2.56 2.73 2.71 2.71 -2.22%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.49 14.77 6.41 9.33 13.90 16.37 13.60 22.74%
EPS 1.75 4.08 -0.27 -1.04 1.73 -0.10 1.07 38.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5806 2.5609 2.5215 2.5215 2.689 2.6693 2.6693 -2.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.26 1.24 1.36 1.41 1.33 1.44 1.41 -
P/RPS 6.71 8.27 20.89 14.88 9.43 8.67 10.21 -24.42%
P/EPS 70.79 29.94 -502.56 -133.49 75.59 -1,455.32 129.97 -33.33%
EY 1.41 3.34 -0.20 -0.75 1.32 -0.07 0.77 49.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.55 0.49 0.53 0.52 -5.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 29/09/21 21/05/21 24/02/21 25/11/20 -
Price 1.22 1.27 1.30 1.38 1.40 1.38 1.40 -
P/RPS 6.50 8.47 19.97 14.56 9.92 8.31 10.14 -25.67%
P/EPS 68.54 30.67 -480.39 -130.65 79.56 -1,394.68 129.05 -34.44%
EY 1.46 3.26 -0.21 -0.77 1.26 -0.07 0.77 53.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.51 0.54 0.51 0.51 0.52 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment