[DLADY] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 142.1%
YoY- -58.58%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 364,531 372,785 351,193 354,314 361,687 337,768 340,090 4.72%
PBT 26,219 25,309 32,977 11,985 -32,769 31,379 28,523 -5.44%
Tax -3,393 -8,515 -8,724 -3,466 12,536 -6,975 -6,992 -38.16%
NP 22,826 16,794 24,253 8,519 -20,233 24,404 21,531 3.95%
-
NP to SH 22,826 16,794 24,253 8,519 -20,233 24,404 21,531 3.95%
-
Tax Rate 12.94% 33.64% 26.45% 28.92% - 22.23% 24.51% -
Total Cost 341,705 355,991 326,940 345,795 381,920 313,364 318,559 4.77%
-
Net Worth 437,119 430,720 413,440 405,119 396,799 433,279 408,959 4.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 437,119 430,720 413,440 405,119 396,799 433,279 408,959 4.52%
NOSH 64,000 64,000 64,000 64,000 64,000 64,000 64,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.26% 4.51% 6.91% 2.40% -5.59% 7.23% 6.33% -
ROE 5.22% 3.90% 5.87% 2.10% -5.10% 5.63% 5.26% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 569.58 582.48 548.74 553.62 565.14 527.76 531.39 4.72%
EPS 35.70 26.20 37.90 13.30 -31.60 38.10 33.60 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.83 6.73 6.46 6.33 6.20 6.77 6.39 4.52%
Adjusted Per Share Value based on latest NOSH - 64,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 569.58 582.48 548.74 553.62 565.14 527.76 531.39 4.72%
EPS 35.70 26.20 37.90 13.30 -31.60 38.10 33.60 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.83 6.73 6.46 6.33 6.20 6.77 6.39 4.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 23.16 22.56 22.34 26.46 30.24 31.02 33.02 -
P/RPS 4.07 3.87 4.07 4.78 5.35 5.88 6.21 -24.49%
P/EPS 64.94 85.97 58.95 198.78 -95.65 81.35 98.15 -24.01%
EY 1.54 1.16 1.70 0.50 -1.05 1.23 1.02 31.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.35 3.46 4.18 4.88 4.58 5.17 -24.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 24/08/23 25/05/23 24/02/23 15/11/22 23/08/22 -
Price 23.70 22.58 21.50 26.00 30.10 31.00 32.72 -
P/RPS 4.16 3.88 3.92 4.70 5.33 5.87 6.16 -22.97%
P/EPS 66.45 86.05 56.74 195.33 -95.21 81.30 97.26 -22.37%
EY 1.50 1.16 1.76 0.51 -1.05 1.23 1.03 28.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.36 3.33 4.11 4.85 4.58 5.12 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment