[DLADY] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 35.92%
YoY- 212.82%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 355,452 360,872 362,773 364,531 372,785 351,193 354,314 0.21%
PBT 19,299 29,046 35,241 26,219 25,309 32,977 11,985 37.26%
Tax -2,078 -7,007 -8,583 -3,393 -8,515 -8,724 -3,466 -28.83%
NP 17,221 22,039 26,658 22,826 16,794 24,253 8,519 59.66%
-
NP to SH 17,221 22,039 26,658 22,826 16,794 24,253 8,519 59.66%
-
Tax Rate 10.77% 24.12% 24.36% 12.94% 33.64% 26.45% 28.92% -
Total Cost 338,231 338,833 336,115 341,705 355,991 326,940 345,795 -1.45%
-
Net Worth 487,040 469,760 464,000 437,119 430,720 413,440 405,119 13.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 487,040 469,760 464,000 437,119 430,720 413,440 405,119 13.02%
NOSH 64,000 64,000 64,000 64,000 64,000 64,000 64,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.84% 6.11% 7.35% 6.26% 4.51% 6.91% 2.40% -
ROE 3.54% 4.69% 5.75% 5.22% 3.90% 5.87% 2.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 555.39 563.86 566.83 569.58 582.48 548.74 553.62 0.21%
EPS 26.90 34.40 41.70 35.70 26.20 37.90 13.30 59.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.61 7.34 7.25 6.83 6.73 6.46 6.33 13.02%
Adjusted Per Share Value based on latest NOSH - 64,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 555.39 563.86 566.83 569.58 582.48 548.74 553.62 0.21%
EPS 26.90 34.40 41.70 35.70 26.20 37.90 13.30 59.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.61 7.34 7.25 6.83 6.73 6.46 6.33 13.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 31.96 36.18 30.64 23.16 22.56 22.34 26.46 -
P/RPS 5.75 6.42 5.41 4.07 3.87 4.07 4.78 13.06%
P/EPS 118.78 105.06 73.56 64.94 85.97 58.95 198.78 -28.98%
EY 0.84 0.95 1.36 1.54 1.16 1.70 0.50 41.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 4.93 4.23 3.39 3.35 3.46 4.18 0.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 21/08/24 29/05/24 20/02/24 22/11/23 24/08/23 25/05/23 -
Price 30.06 32.02 34.80 23.70 22.58 21.50 26.00 -
P/RPS 5.41 5.68 6.14 4.16 3.88 3.92 4.70 9.80%
P/EPS 111.71 92.98 83.55 66.45 86.05 56.74 195.33 -31.03%
EY 0.90 1.08 1.20 1.50 1.16 1.76 0.51 45.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 4.36 4.80 3.47 3.36 3.33 4.11 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment