[MFCB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 136.15%
YoY- 18.8%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 130,793 136,720 127,049 139,401 120,153 141,711 110,941 11.61%
PBT 35,040 38,866 30,082 35,628 16,550 34,305 37,021 -3.60%
Tax -6,450 -8,067 -6,896 -4,047 -2,895 -8,191 -5,061 17.56%
NP 28,590 30,799 23,186 31,581 13,655 26,114 31,960 -7.16%
-
NP to SH 21,802 19,330 14,044 22,356 9,467 16,067 23,025 -3.57%
-
Tax Rate 18.41% 20.76% 22.92% 11.36% 17.49% 23.88% 13.67% -
Total Cost 102,203 105,921 103,863 107,820 106,498 115,597 78,981 18.76%
-
Net Worth 524,525 458,594 495,670 472,827 459,563 444,753 433,905 13.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 12,611 - 4,590 - 11,642 - -
Div Payout % - 65.24% - 20.53% - 72.46% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 524,525 458,594 495,670 472,827 459,563 444,753 433,905 13.49%
NOSH 228,054 229,297 229,477 229,527 229,781 232,855 233,282 -1.50%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 21.86% 22.53% 18.25% 22.65% 11.36% 18.43% 28.81% -
ROE 4.16% 4.22% 2.83% 4.73% 2.06% 3.61% 5.31% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.35 59.63 55.36 60.73 52.29 60.86 47.56 13.30%
EPS 9.56 8.42 6.12 9.74 4.12 6.90 9.87 -2.10%
DPS 0.00 5.50 0.00 2.00 0.00 5.00 0.00 -
NAPS 2.30 2.00 2.16 2.06 2.00 1.91 1.86 15.22%
Adjusted Per Share Value based on latest NOSH - 229,527
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.23 13.83 12.85 14.10 12.16 14.34 11.22 11.62%
EPS 2.21 1.96 1.42 2.26 0.96 1.63 2.33 -3.46%
DPS 0.00 1.28 0.00 0.46 0.00 1.18 0.00 -
NAPS 0.5307 0.464 0.5015 0.4784 0.465 0.45 0.439 13.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.72 1.77 1.84 1.65 1.57 1.41 1.17 -
P/RPS 3.00 2.97 3.32 2.72 3.00 2.32 2.46 14.15%
P/EPS 17.99 21.00 30.07 16.94 38.11 20.43 11.85 32.12%
EY 5.56 4.76 3.33 5.90 2.62 4.89 8.44 -24.30%
DY 0.00 3.11 0.00 1.21 0.00 3.55 0.00 -
P/NAPS 0.75 0.89 0.85 0.80 0.79 0.74 0.63 12.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 24/02/11 25/11/10 24/08/10 20/05/10 25/02/10 24/11/09 -
Price 1.74 1.70 1.87 1.70 1.68 1.57 1.21 -
P/RPS 3.03 2.85 3.38 2.80 3.21 2.58 2.54 12.49%
P/EPS 18.20 20.17 30.56 17.45 40.78 22.75 12.26 30.16%
EY 5.49 4.96 3.27 5.73 2.45 4.39 8.16 -23.23%
DY 0.00 3.24 0.00 1.18 0.00 3.18 0.00 -
P/NAPS 0.76 0.85 0.87 0.83 0.84 0.82 0.65 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment