[EKRAN] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 41.6%
YoY- 53.23%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 29,485 18,965 45,089 20,304 807 722 472 1462.55%
PBT -3,837 -4,322 -34,776 -5,167 -8,870 -6,814 -215,344 -93.12%
Tax -9 191 34,776 5,167 8,870 6,814 215,344 -
NP -3,846 -4,131 0 0 0 0 0 -
-
NP to SH -3,846 -4,131 -34,728 -5,185 -8,879 -6,820 -216,242 -93.13%
-
Tax Rate - - - - - - - -
Total Cost 33,331 23,096 45,089 20,304 807 722 472 1595.26%
-
Net Worth 900,912 901,367 910,294 952,346 950,946 958,734 975,692 -5.16%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 900,912 901,367 910,294 952,346 950,946 958,734 975,692 -5.16%
NOSH 526,849 524,050 526,181 529,081 525,384 524,615 526,008 0.10%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -13.04% -21.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.43% -0.46% -3.82% -0.54% -0.93% -0.71% -22.16% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.60 3.62 8.57 3.84 0.15 0.14 0.09 1458.46%
EPS -0.73 -0.79 -6.60 -0.98 -1.69 -1.30 -41.11 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.72 1.73 1.80 1.81 1.8275 1.8549 -5.26%
Adjusted Per Share Value based on latest NOSH - 529,081
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.40 4.11 9.78 4.40 0.18 0.16 0.10 1487.92%
EPS -0.83 -0.90 -7.53 -1.12 -1.93 -1.48 -46.91 -93.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9543 1.9552 1.9746 2.0658 2.0628 2.0797 2.1165 -5.16%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 21/12/01 30/08/01 -
Price 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -39.73 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -2.52 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment