[L&G] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 44.21%
YoY- -229.28%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 77,850 24,236 16,806 11,907 15,781 14,079 8,332 343.01%
PBT 34,223 8,214 2,506 -1,444 -1,540 8,890 4,935 263.22%
Tax -7,445 -1,078 -1,503 -353 -1,681 -1,503 -279 791.19%
NP 26,778 7,136 1,003 -1,797 -3,221 7,387 4,656 220.66%
-
NP to SH 24,470 6,693 1,003 -1,797 -3,221 7,387 4,656 201.97%
-
Tax Rate 21.75% 13.12% 59.98% - - 16.91% 5.65% -
Total Cost 51,072 17,100 15,803 13,704 19,002 6,692 3,676 477.00%
-
Net Worth 282,106 261,923 252,460 255,593 255,890 249,176 239,664 11.47%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 282,106 261,923 252,460 255,593 255,890 249,176 239,664 11.47%
NOSH 597,682 597,589 589,999 598,999 596,481 600,569 596,923 0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 34.40% 29.44% 5.97% -15.09% -20.41% 52.47% 55.88% -
ROE 8.67% 2.56% 0.40% -0.70% -1.26% 2.96% 1.94% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 13.03 4.06 2.85 1.99 2.65 2.34 1.40 341.86%
EPS 4.09 1.12 0.17 -0.30 -0.54 1.23 0.78 201.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.472 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 11.37%
Adjusted Per Share Value based on latest NOSH - 598,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.62 0.82 0.57 0.40 0.53 0.47 0.28 343.44%
EPS 0.82 0.23 0.03 -0.06 -0.11 0.25 0.16 196.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0881 0.0849 0.086 0.0861 0.0838 0.0806 11.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.34 0.28 0.43 0.46 0.47 0.47 -
P/RPS 2.61 8.38 9.83 21.63 17.39 20.05 33.67 -81.79%
P/EPS 8.30 30.36 164.71 -143.33 -85.19 38.21 60.26 -73.29%
EY 12.04 3.29 0.61 -0.70 -1.17 2.62 1.66 274.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.65 1.01 1.07 1.13 1.17 -27.62%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 -
Price 0.31 0.39 0.34 0.32 0.44 0.44 0.47 -
P/RPS 2.38 9.62 11.94 16.10 16.63 18.77 33.67 -82.87%
P/EPS 7.57 34.82 200.00 -106.67 -81.48 35.77 60.26 -74.88%
EY 13.21 2.87 0.50 -0.94 -1.23 2.80 1.66 298.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.79 0.75 1.03 1.06 1.17 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment