[GENTING] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -18.32%
YoY- -8.92%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,246,700 4,819,006 4,887,885 4,462,807 4,889,158 4,086,714 3,909,209 5.67%
PBT 1,391,716 1,726,505 1,350,104 1,548,429 1,890,649 1,182,775 1,418,393 -1.25%
Tax -248,213 -311,483 -263,593 -350,831 -444,599 -376,600 -195,666 17.16%
NP 1,143,503 1,415,022 1,086,511 1,197,598 1,446,050 806,175 1,222,727 -4.36%
-
NP to SH 693,633 772,913 597,192 673,220 824,176 465,433 765,918 -6.38%
-
Tax Rate 17.84% 18.04% 19.52% 22.66% 23.52% 31.84% 13.79% -
Total Cost 3,103,197 3,403,984 3,801,374 3,265,209 3,443,108 3,280,539 2,686,482 10.08%
-
Net Worth 18,568,248 17,606,470 16,925,367 16,784,186 16,150,145 15,477,405 14,970,888 15.42%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 166,098 - 129,679 - 166,622 - -
Div Payout % - 21.49% - 19.26% - 35.80% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 18,568,248 17,606,470 16,925,367 16,784,186 16,150,145 15,477,405 14,970,888 15.42%
NOSH 3,691,500 3,691,083 3,695,495 3,705,118 3,704,161 3,702,728 3,696,515 -0.09%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 26.93% 29.36% 22.23% 26.84% 29.58% 19.73% 31.28% -
ROE 3.74% 4.39% 3.53% 4.01% 5.10% 3.01% 5.12% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 115.04 130.56 132.27 120.45 131.99 110.37 105.75 5.76%
EPS 18.79 20.94 16.16 18.17 22.25 12.57 20.72 -6.30%
DPS 0.00 4.50 0.00 3.50 0.00 4.50 0.00 -
NAPS 5.03 4.77 4.58 4.53 4.36 4.18 4.05 15.52%
Adjusted Per Share Value based on latest NOSH - 3,705,118
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 110.25 125.10 126.89 115.86 126.92 106.09 101.48 5.67%
EPS 18.01 20.07 15.50 17.48 21.40 12.08 19.88 -6.36%
DPS 0.00 4.31 0.00 3.37 0.00 4.33 0.00 -
NAPS 4.8204 4.5707 4.3939 4.3572 4.1927 4.018 3.8865 15.42%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 10.84 11.00 9.10 11.22 11.04 11.18 9.92 -
P/RPS 9.42 8.43 6.88 9.32 8.36 10.13 9.38 0.28%
P/EPS 57.69 52.53 56.31 61.75 49.62 88.94 47.88 13.21%
EY 1.73 1.90 1.78 1.62 2.02 1.12 2.09 -11.83%
DY 0.00 0.41 0.00 0.31 0.00 0.40 0.00 -
P/NAPS 2.16 2.31 1.99 2.48 2.53 2.67 2.45 -8.04%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 24/11/11 25/08/11 26/05/11 23/02/11 25/11/10 -
Price 9.99 10.54 10.28 9.78 11.10 10.38 10.40 -
P/RPS 8.68 8.07 7.77 8.12 8.41 9.40 9.83 -7.95%
P/EPS 53.17 50.33 63.61 53.82 49.89 82.58 50.19 3.91%
EY 1.88 1.99 1.57 1.86 2.00 1.21 1.99 -3.71%
DY 0.00 0.43 0.00 0.36 0.00 0.43 0.00 -
P/NAPS 1.99 2.21 2.24 2.16 2.55 2.48 2.57 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment