[GENTING] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -39.23%
YoY- 89.66%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 4,887,885 4,462,807 4,889,158 4,086,714 3,909,209 4,085,070 3,113,744 35.03%
PBT 1,350,104 1,548,429 1,890,649 1,182,775 1,418,393 1,593,130 200,026 256.73%
Tax -263,593 -350,831 -444,599 -376,600 -195,666 -176,777 -234,582 8.07%
NP 1,086,511 1,197,598 1,446,050 806,175 1,222,727 1,416,353 -34,556 -
-
NP to SH 597,192 673,220 824,176 465,433 765,918 739,172 232,434 87.48%
-
Tax Rate 19.52% 22.66% 23.52% 31.84% 13.79% 11.10% 117.28% -
Total Cost 3,801,374 3,265,209 3,443,108 3,280,539 2,686,482 2,668,717 3,148,300 13.37%
-
Net Worth 16,925,367 16,784,186 16,150,145 15,477,405 14,970,888 13,859,475 13,413,918 16.75%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 129,679 - 166,622 - 121,963 - -
Div Payout % - 19.26% - 35.80% - 16.50% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 16,925,367 16,784,186 16,150,145 15,477,405 14,970,888 13,859,475 13,413,918 16.75%
NOSH 3,695,495 3,705,118 3,704,161 3,702,728 3,696,515 3,695,860 3,695,294 0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 22.23% 26.84% 29.58% 19.73% 31.28% 34.67% -1.11% -
ROE 3.53% 4.01% 5.10% 3.01% 5.12% 5.33% 1.73% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 132.27 120.45 131.99 110.37 105.75 110.53 84.26 35.03%
EPS 16.16 18.17 22.25 12.57 20.72 20.00 6.29 87.47%
DPS 0.00 3.50 0.00 4.50 0.00 3.30 0.00 -
NAPS 4.58 4.53 4.36 4.18 4.05 3.75 3.63 16.74%
Adjusted Per Share Value based on latest NOSH - 3,702,728
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 126.08 115.11 126.11 105.41 100.83 105.37 80.32 35.02%
EPS 15.40 17.36 21.26 12.01 19.76 19.07 6.00 87.35%
DPS 0.00 3.34 0.00 4.30 0.00 3.15 0.00 -
NAPS 4.3657 4.3293 4.1657 3.9922 3.8616 3.5749 3.46 16.75%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 9.10 11.22 11.04 11.18 9.92 7.12 6.60 -
P/RPS 6.88 9.32 8.36 10.13 9.38 6.44 7.83 -8.25%
P/EPS 56.31 61.75 49.62 88.94 47.88 35.60 104.93 -33.93%
EY 1.78 1.62 2.02 1.12 2.09 2.81 0.95 51.92%
DY 0.00 0.31 0.00 0.40 0.00 0.46 0.00 -
P/NAPS 1.99 2.48 2.53 2.67 2.45 1.90 1.82 6.12%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 25/08/11 26/05/11 23/02/11 25/11/10 26/08/10 27/05/10 -
Price 10.28 9.78 11.10 10.38 10.40 9.00 6.73 -
P/RPS 7.77 8.12 8.41 9.40 9.83 8.14 7.99 -1.84%
P/EPS 63.61 53.82 49.89 82.58 50.19 45.00 107.00 -29.27%
EY 1.57 1.86 2.00 1.21 1.99 2.22 0.93 41.73%
DY 0.00 0.36 0.00 0.43 0.00 0.37 0.00 -
P/NAPS 2.24 2.16 2.55 2.48 2.57 2.40 1.85 13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment