[GENTING] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -89.05%
YoY- -81.75%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 4,703,666 4,919,421 4,645,440 4,167,864 4,367,631 4,622,027 4,492,316 3.10%
PBT 542,728 726,691 1,077,994 425,724 1,215,588 913,193 953,932 -31.31%
Tax -238,116 -114,051 -310,889 -169,453 -253,927 -243,894 -273,822 -8.88%
NP 304,612 612,640 767,105 256,271 961,661 669,299 680,110 -41.43%
-
NP to SH 130,830 338,946 361,097 67,909 620,060 273,836 352,700 -48.34%
-
Tax Rate 43.87% 15.69% 28.84% 39.80% 20.89% 26.71% 28.70% -
Total Cost 4,399,054 4,306,781 3,878,335 3,911,593 3,405,970 3,952,728 3,812,206 10.00%
-
Net Worth 30,328,772 32,630,984 32,242,131 28,685,057 28,289,308 26,826,267 25,829,978 11.28%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 130,077 - - - 111,466 - -
Div Payout % - 38.38% - - - 40.71% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 30,328,772 32,630,984 32,242,131 28,685,057 28,289,308 26,826,267 25,829,978 11.28%
NOSH 3,716,761 3,716,513 3,718,815 3,710,874 3,717,386 3,715,549 3,716,543 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.48% 12.45% 16.51% 6.15% 22.02% 14.48% 15.14% -
ROE 0.43% 1.04% 1.12% 0.24% 2.19% 1.02% 1.37% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 126.55 132.37 124.92 112.31 117.49 124.40 120.87 3.10%
EPS 3.52 9.12 9.71 1.83 16.68 7.37 9.49 -48.34%
DPS 0.00 3.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 8.16 8.78 8.67 7.73 7.61 7.22 6.95 11.28%
Adjusted Per Share Value based on latest NOSH - 3,710,874
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 122.11 127.71 120.60 108.20 113.39 119.99 116.62 3.11%
EPS 3.40 8.80 9.37 1.76 16.10 7.11 9.16 -48.32%
DPS 0.00 3.38 0.00 0.00 0.00 2.89 0.00 -
NAPS 7.8735 8.4711 8.3702 7.4468 7.344 6.9642 6.7056 11.28%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 9.80 7.34 7.27 8.06 9.00 8.87 9.49 -
P/RPS 7.74 5.55 5.82 7.18 7.66 7.13 7.85 -0.93%
P/EPS 278.41 80.48 74.87 440.44 53.96 120.35 100.00 97.78%
EY 0.36 1.24 1.34 0.23 1.85 0.83 1.00 -49.36%
DY 0.00 0.48 0.00 0.00 0.00 0.34 0.00 -
P/NAPS 1.20 0.84 0.84 1.04 1.18 1.23 1.37 -8.44%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 26/11/15 26/08/15 28/05/15 26/02/15 21/11/14 -
Price 8.47 8.10 7.30 6.64 8.50 8.98 9.40 -
P/RPS 6.69 6.12 5.84 5.91 7.23 7.22 7.78 -9.56%
P/EPS 240.63 88.82 75.18 362.84 50.96 121.85 99.05 80.61%
EY 0.42 1.13 1.33 0.28 1.96 0.82 1.01 -44.25%
DY 0.00 0.43 0.00 0.00 0.00 0.33 0.00 -
P/NAPS 1.04 0.92 0.84 0.86 1.12 1.24 1.35 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment