[GENTING] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 431.74%
YoY- 2.38%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,225,390 4,703,666 4,919,421 4,645,440 4,167,864 4,367,631 4,622,027 -5.81%
PBT 742,512 542,728 726,691 1,077,994 425,724 1,215,588 913,193 -12.89%
Tax -139,755 -238,116 -114,051 -310,889 -169,453 -253,927 -243,894 -31.03%
NP 602,757 304,612 612,640 767,105 256,271 961,661 669,299 -6.74%
-
NP to SH 289,822 130,830 338,946 361,097 67,909 620,060 273,836 3.85%
-
Tax Rate 18.82% 43.87% 15.69% 28.84% 39.80% 20.89% 26.71% -
Total Cost 3,622,633 4,399,054 4,306,781 3,878,335 3,911,593 3,405,970 3,952,728 -5.65%
-
Net Worth 31,443,463 30,328,772 32,630,984 32,242,131 28,685,057 28,289,308 26,826,267 11.17%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 130,077 - - - 111,466 -
Div Payout % - - 38.38% - - - 40.71% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 31,443,463 30,328,772 32,630,984 32,242,131 28,685,057 28,289,308 26,826,267 11.17%
NOSH 3,716,721 3,716,761 3,716,513 3,718,815 3,710,874 3,717,386 3,715,549 0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 14.27% 6.48% 12.45% 16.51% 6.15% 22.02% 14.48% -
ROE 0.92% 0.43% 1.04% 1.12% 0.24% 2.19% 1.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 113.69 126.55 132.37 124.92 112.31 117.49 124.40 -5.83%
EPS 7.80 3.52 9.12 9.71 1.83 16.68 7.37 3.85%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 8.46 8.16 8.78 8.67 7.73 7.61 7.22 11.15%
Adjusted Per Share Value based on latest NOSH - 3,718,815
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 108.99 121.33 126.89 119.82 107.51 112.66 119.22 -5.81%
EPS 7.48 3.37 8.74 9.31 1.75 15.99 7.06 3.93%
DPS 0.00 0.00 3.36 0.00 0.00 0.00 2.88 -
NAPS 8.1105 7.823 8.4168 8.3165 7.399 7.2969 6.9195 11.17%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 8.20 9.80 7.34 7.27 8.06 9.00 8.87 -
P/RPS 7.21 7.74 5.55 5.82 7.18 7.66 7.13 0.74%
P/EPS 105.16 278.41 80.48 74.87 440.44 53.96 120.35 -8.60%
EY 0.95 0.36 1.24 1.34 0.23 1.85 0.83 9.42%
DY 0.00 0.00 0.48 0.00 0.00 0.00 0.34 -
P/NAPS 0.97 1.20 0.84 0.84 1.04 1.18 1.23 -14.65%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 24/05/16 23/02/16 26/11/15 26/08/15 28/05/15 26/02/15 -
Price 8.21 8.47 8.10 7.30 6.64 8.50 8.98 -
P/RPS 7.22 6.69 6.12 5.84 5.91 7.23 7.22 0.00%
P/EPS 105.29 240.63 88.82 75.18 362.84 50.96 121.85 -9.28%
EY 0.95 0.42 1.13 1.33 0.28 1.96 0.82 10.31%
DY 0.00 0.00 0.43 0.00 0.00 0.00 0.33 -
P/NAPS 0.97 1.04 0.92 0.84 0.86 1.12 1.24 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment