[GENTING] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -61.4%
YoY- -78.9%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,753,054 4,683,695 4,225,390 4,703,666 4,919,421 4,645,440 4,167,864 9.11%
PBT 2,752,335 1,438,107 742,512 542,728 726,691 1,077,994 425,724 245.08%
Tax -359,404 -247,068 -139,755 -238,116 -114,051 -310,889 -169,453 64.70%
NP 2,392,931 1,191,039 602,757 304,612 612,640 767,105 256,271 340.43%
-
NP to SH 1,133,898 574,004 289,822 130,830 338,946 361,097 67,909 547.72%
-
Tax Rate 13.06% 17.18% 18.82% 43.87% 15.69% 28.84% 39.80% -
Total Cost 2,360,123 3,492,656 3,622,633 4,399,054 4,306,781 3,878,335 3,911,593 -28.48%
-
Net Worth 33,997,381 32,547,195 31,443,463 30,328,772 32,630,984 32,242,131 28,685,057 11.93%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 465,462 - - - 130,077 - - -
Div Payout % 41.05% - - - 38.38% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 33,997,381 32,547,195 31,443,463 30,328,772 32,630,984 32,242,131 28,685,057 11.93%
NOSH 3,750,021 3,723,935 3,716,721 3,716,761 3,716,513 3,718,815 3,710,874 0.69%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 50.35% 25.43% 14.27% 6.48% 12.45% 16.51% 6.15% -
ROE 3.34% 1.76% 0.92% 0.43% 1.04% 1.12% 0.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 127.64 125.77 113.69 126.55 132.37 124.92 112.31 8.86%
EPS 30.45 15.41 7.80 3.52 9.12 9.71 1.83 546.23%
DPS 12.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 9.13 8.74 8.46 8.16 8.78 8.67 7.73 11.67%
Adjusted Per Share Value based on latest NOSH - 3,716,761
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 122.60 120.81 108.99 121.33 126.89 119.82 107.51 9.10%
EPS 29.25 14.81 7.48 3.37 8.74 9.31 1.75 548.16%
DPS 12.01 0.00 0.00 0.00 3.36 0.00 0.00 -
NAPS 8.7692 8.3952 8.1105 7.823 8.4168 8.3165 7.399 11.93%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 8.00 7.93 8.20 9.80 7.34 7.27 8.06 -
P/RPS 6.27 6.31 7.21 7.74 5.55 5.82 7.18 -8.60%
P/EPS 26.27 51.45 105.16 278.41 80.48 74.87 440.44 -84.60%
EY 3.81 1.94 0.95 0.36 1.24 1.34 0.23 544.32%
DY 1.56 0.00 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 0.88 0.91 0.97 1.20 0.84 0.84 1.04 -10.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 24/05/16 23/02/16 26/11/15 26/08/15 -
Price 9.08 8.06 8.21 8.47 8.10 7.30 6.64 -
P/RPS 7.11 6.41 7.22 6.69 6.12 5.84 5.91 13.05%
P/EPS 29.82 52.29 105.29 240.63 88.82 75.18 362.84 -80.95%
EY 3.35 1.91 0.95 0.42 1.13 1.33 0.28 419.18%
DY 1.38 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 0.99 0.92 0.97 1.04 0.92 0.84 0.86 9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment