[GENTING] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 315.04%
YoY- 137.16%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 6,659,151 5,822,508 6,361,852 6,121,556 5,686,447 4,213,859 4,837,629 23.81%
PBT 742,480 568,003 119,769 734,472 398,425 12,398 301,466 82.67%
Tax -295,047 -272,812 -371,077 -375,596 -288,093 -185,877 -254,691 10.33%
NP 447,433 295,191 -251,308 358,876 110,332 -173,479 46,775 352.48%
-
NP to SH 160,548 98,036 -168,718 128,024 -59,534 -199,681 -129,805 -
-
Tax Rate 39.74% 48.03% 309.83% 51.14% 72.31% 1,499.25% 84.48% -
Total Cost 6,211,718 5,527,317 6,613,160 5,762,680 5,576,115 4,387,338 4,790,854 18.96%
-
Net Worth 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 3.05%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 231,036 - 346,554 - 269,542 - 423,566 -33.31%
Div Payout % 143.90% - 0.00% - 0.00% - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 3.05%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.72% 5.07% -3.95% 5.86% 1.94% -4.12% 0.97% -
ROE 0.48% 0.31% -0.53% 0.40% -0.19% -0.63% -0.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.94 151.21 165.22 158.98 147.68 109.43 125.63 23.81%
EPS 4.17 2.55 -4.38 3.32 -1.55 -5.19 -3.37 -
DPS 6.00 0.00 9.00 0.00 7.00 0.00 11.00 -33.31%
NAPS 8.64 8.25 8.23 8.41 8.26 8.26 8.26 3.05%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.87 151.15 165.16 158.92 147.62 109.39 125.59 23.81%
EPS 4.17 2.55 -4.38 3.32 -1.55 -5.18 -3.37 -
DPS 6.00 0.00 9.00 0.00 7.00 0.00 11.00 -33.31%
NAPS 8.6368 8.247 8.227 8.4069 8.257 8.257 8.257 3.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 4.06 4.66 4.48 4.48 4.54 4.68 4.67 -
P/RPS 2.35 3.08 2.71 2.82 3.07 4.28 3.72 -26.43%
P/EPS 97.38 183.03 -102.25 134.75 -293.64 -90.25 -138.53 -
EY 1.03 0.55 -0.98 0.74 -0.34 -1.11 -0.72 -
DY 1.48 0.00 2.01 0.00 1.54 0.00 2.36 -26.79%
P/NAPS 0.47 0.56 0.54 0.53 0.55 0.57 0.57 -12.09%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 4.41 4.33 4.71 4.48 4.70 4.88 4.50 -
P/RPS 2.55 2.86 2.85 2.82 3.18 4.46 3.58 -20.29%
P/EPS 105.77 170.07 -107.49 134.75 -303.99 -94.10 -133.49 -
EY 0.95 0.59 -0.93 0.74 -0.33 -1.06 -0.75 -
DY 1.36 0.00 1.91 0.00 1.49 0.00 2.44 -32.34%
P/NAPS 0.51 0.52 0.57 0.53 0.57 0.59 0.54 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment