[GPERAK] QoQ Quarter Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -217.38%
YoY- -232.22%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 8,282 7,870 6,934 5,738 6,357 6,926 5,485 31.51%
PBT 584 -82,656 -5,416 -17,774 -5,621 -4,986 -5,757 -
Tax 0 2,500 5,416 17,774 5,621 4,986 5,757 -
NP 584 -80,156 0 0 0 0 0 -
-
NP to SH 584 -80,156 -5,416 -17,827 -5,617 -4,985 -5,762 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 7,698 88,026 6,934 5,738 6,357 6,926 5,485 25.27%
-
Net Worth 393,672 383,562 403,645 409,228 426,381 432,033 437,912 -6.83%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 393,672 383,562 403,645 409,228 426,381 432,033 437,912 -6.83%
NOSH 255,631 255,708 255,471 255,767 255,318 255,641 256,088 -0.11%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.05% -1,018.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.15% -20.90% -1.34% -4.36% -1.32% -1.15% -1.32% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.24 3.08 2.71 2.24 2.49 2.71 2.14 31.75%
EPS 0.20 -31.30 -2.12 -6.97 -2.20 -1.95 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.58 1.60 1.67 1.69 1.71 -6.72%
Adjusted Per Share Value based on latest NOSH - 255,767
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.28 1.22 1.08 0.89 0.99 1.07 0.85 31.28%
EPS 0.09 -12.43 -0.84 -2.77 -0.87 -0.77 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6107 0.595 0.6261 0.6348 0.6614 0.6702 0.6793 -6.83%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 -
Price 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 35.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 499.01 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment