[GPERAK] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -55.81%
YoY- 59.0%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 39,549 37,997 34,292 24,530 25,638 31,622 4.57%
PBT 2,265 -65,831 -96,529 -33,861 -82,577 -7,816 -
Tax -11 -4 2,500 5,768 82,577 7,816 -
NP 2,254 -65,835 -94,029 -28,093 0 0 -
-
NP to SH 2,254 -65,835 -94,029 -33,855 -82,582 -6,687 -
-
Tax Rate 0.49% - - - - - -
Total Cost 37,295 103,832 128,321 52,623 25,638 31,622 3.35%
-
Net Worth 500,180 667,942 532,187 409,228 440,287 525,373 -0.97%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 500,180 667,942 532,187 409,228 440,287 525,373 -0.97%
NOSH 259,160 344,300 255,859 255,767 255,981 257,536 0.12%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.70% -173.26% -274.20% -114.53% 0.00% 0.00% -
ROE 0.45% -9.86% -17.67% -8.27% -18.76% -1.27% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.26 11.04 13.40 9.59 10.02 12.28 4.43%
EPS 0.87 -19.12 -36.75 -13.24 -32.26 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.94 2.08 1.60 1.72 2.04 -1.10%
Adjusted Per Share Value based on latest NOSH - 255,767
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.13 5.89 5.32 3.81 3.98 4.91 4.53%
EPS 0.35 -10.21 -14.59 -5.25 -12.81 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7759 1.0361 0.8255 0.6348 0.683 0.815 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.55 1.58 1.12 0.00 0.00 0.00 -
P/RPS 10.16 14.32 8.36 0.00 0.00 0.00 -
P/EPS 178.22 -8.26 -3.05 0.00 0.00 0.00 -
EY 0.56 -12.10 -32.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 02/06/05 27/05/04 30/05/03 31/05/02 30/05/01 - -
Price 0.25 1.62 1.06 0.00 0.00 0.00 -
P/RPS 1.64 14.68 7.91 0.00 0.00 0.00 -
P/EPS 28.74 -8.47 -2.88 0.00 0.00 0.00 -
EY 3.48 -11.80 -34.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.84 0.51 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment