[HLIND] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -26.34%
YoY- -36.36%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 770,679 652,660 311,112 621,889 746,890 777,238 681,095 8.54%
PBT 156,458 93,029 -11,004 98,914 127,213 109,069 127,240 14.70%
Tax -25,986 -21,683 -14,516 -21,371 -24,676 -24,188 -25,654 0.85%
NP 130,472 71,346 -25,520 77,543 102,537 84,881 101,586 18.06%
-
NP to SH 100,237 50,724 -29,572 57,529 78,100 63,351 79,904 16.23%
-
Tax Rate 16.61% 23.31% - 21.61% 19.40% 22.18% 20.16% -
Total Cost 640,207 581,314 336,632 544,346 644,353 692,357 579,509 6.83%
-
Net Worth 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 1,692,422 1,626,483 6.98%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 534 - 78,502 - 53,378 - -
Div Payout % - 1.05% - 136.46% - 84.26% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 1,692,422 1,626,483 6.98%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 16.93% 10.93% -8.20% 12.47% 13.73% 10.92% 14.92% -
ROE 5.57% 2.91% -1.76% 3.23% 4.54% 3.74% 4.91% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 245.26 207.70 99.05 198.05 237.87 247.53 216.91 8.49%
EPS 31.90 16.14 -9.41 18.32 24.87 20.18 25.45 16.17%
DPS 0.00 0.17 0.00 25.00 0.00 17.00 0.00 -
NAPS 5.73 5.54 5.34 5.67 5.48 5.39 5.18 6.92%
Adjusted Per Share Value based on latest NOSH - 327,903
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 235.03 199.04 94.88 189.66 227.78 237.03 207.71 8.54%
EPS 30.57 15.47 -9.02 17.54 23.82 19.32 24.37 16.23%
DPS 0.00 0.16 0.00 23.94 0.00 16.28 0.00 -
NAPS 5.4912 5.3091 5.1153 5.4298 5.2475 5.1614 4.9603 6.98%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.89 7.49 8.01 7.54 10.42 10.32 11.28 -
P/RPS 3.62 3.61 8.09 3.81 4.38 4.17 5.20 -21.36%
P/EPS 27.87 46.40 -85.08 41.16 41.89 51.15 44.33 -26.50%
EY 3.59 2.16 -1.18 2.43 2.39 1.96 2.26 35.95%
DY 0.00 0.02 0.00 3.32 0.00 1.65 0.00 -
P/NAPS 1.55 1.35 1.50 1.33 1.90 1.91 2.18 -20.25%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 24/11/20 26/08/20 22/05/20 26/02/20 26/11/19 29/08/19 -
Price 8.18 8.24 7.62 8.16 9.40 10.64 10.50 -
P/RPS 3.34 3.97 7.69 4.12 3.95 4.30 4.84 -21.82%
P/EPS 25.64 51.05 -80.94 44.54 37.79 52.74 41.26 -27.07%
EY 3.90 1.96 -1.24 2.25 2.65 1.90 2.42 37.25%
DY 0.00 0.02 0.00 3.06 0.00 1.60 0.00 -
P/NAPS 1.43 1.49 1.43 1.44 1.72 1.97 2.03 -20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment