[HLIND] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -151.4%
YoY- -137.01%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 745,959 770,679 652,660 311,112 621,889 746,890 777,238 -2.69%
PBT 161,995 156,458 93,029 -11,004 98,914 127,213 109,069 30.14%
Tax -28,994 -25,986 -21,683 -14,516 -21,371 -24,676 -24,188 12.82%
NP 133,001 130,472 71,346 -25,520 77,543 102,537 84,881 34.86%
-
NP to SH 101,082 100,237 50,724 -29,572 57,529 78,100 63,351 36.50%
-
Tax Rate 17.90% 16.61% 23.31% - 21.61% 19.40% 22.18% -
Total Cost 612,958 640,207 581,314 336,632 544,346 644,353 692,357 -7.79%
-
Net Worth 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 1,692,422 9.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 109,996 - 534 - 78,502 - 53,378 61.86%
Div Payout % 108.82% - 1.05% - 136.46% - 84.26% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 1,692,422 9.36%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 17.83% 16.93% 10.93% -8.20% 12.47% 13.73% 10.92% -
ROE 5.22% 5.57% 2.91% -1.76% 3.23% 4.54% 3.74% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 237.36 245.26 207.70 99.05 198.05 237.87 247.53 -2.75%
EPS 32.16 31.90 16.14 -9.41 18.32 24.87 20.18 36.39%
DPS 35.00 0.00 0.17 0.00 25.00 0.00 17.00 61.76%
NAPS 6.16 5.73 5.54 5.34 5.67 5.48 5.39 9.30%
Adjusted Per Share Value based on latest NOSH - 327,903
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 227.49 235.03 199.04 94.88 189.66 227.78 237.03 -2.69%
EPS 30.83 30.57 15.47 -9.02 17.54 23.82 19.32 36.51%
DPS 33.55 0.00 0.16 0.00 23.94 0.00 16.28 61.87%
NAPS 5.904 5.4912 5.3091 5.1153 5.4298 5.2475 5.1614 9.36%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 9.39 8.89 7.49 8.01 7.54 10.42 10.32 -
P/RPS 3.96 3.62 3.61 8.09 3.81 4.38 4.17 -3.38%
P/EPS 29.19 27.87 46.40 -85.08 41.16 41.89 51.15 -31.17%
EY 3.43 3.59 2.16 -1.18 2.43 2.39 1.96 45.17%
DY 3.73 0.00 0.02 0.00 3.32 0.00 1.65 72.16%
P/NAPS 1.52 1.55 1.35 1.50 1.33 1.90 1.91 -14.11%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 24/11/20 26/08/20 22/05/20 26/02/20 26/11/19 -
Price 9.52 8.18 8.24 7.62 8.16 9.40 10.64 -
P/RPS 4.01 3.34 3.97 7.69 4.12 3.95 4.30 -4.54%
P/EPS 29.60 25.64 51.05 -80.94 44.54 37.79 52.74 -31.93%
EY 3.38 3.90 1.96 -1.24 2.25 2.65 1.90 46.76%
DY 3.68 0.00 0.02 0.00 3.06 0.00 1.60 74.15%
P/NAPS 1.55 1.43 1.49 1.43 1.44 1.72 1.97 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment