[DBHD] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -88.2%
YoY- 229.32%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 82,314 76,337 74,228 71,246 67,246 64,760 66,702 15.00%
PBT 17,289 4,513 333 3,280 13,506 861 6,499 91.64%
Tax -2,406 -1,335 -750 -1,383 1,360 -324 -1,983 13.71%
NP 14,883 3,178 -417 1,897 14,866 537 4,516 120.97%
-
NP to SH 17,340 1,871 -330 1,738 14,729 -906 4,541 143.70%
-
Tax Rate 13.92% 29.58% 225.23% 42.16% -10.07% 37.63% 30.51% -
Total Cost 67,431 73,159 74,645 69,349 52,380 64,223 62,186 5.53%
-
Net Worth 171,602 154,728 152,818 153,136 147,115 90,336 91,128 52.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 171,602 154,728 152,818 153,136 147,115 90,336 91,128 52.31%
NOSH 318,371 318,371 318,371 318,371 310,371 309,371 308,911 2.02%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.08% 4.16% -0.56% 2.66% 22.11% 0.83% 6.77% -
ROE 10.10% 1.21% -0.22% 1.13% 10.01% -1.00% 4.98% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.85 23.98 23.31 22.38 21.67 20.93 21.59 12.71%
EPS 5.45 0.59 -0.10 0.55 4.75 -0.29 1.47 138.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.486 0.48 0.481 0.474 0.292 0.295 49.29%
Adjusted Per Share Value based on latest NOSH - 318,371
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.19 23.36 22.72 21.80 20.58 19.82 20.41 15.01%
EPS 5.31 0.57 -0.10 0.53 4.51 -0.28 1.39 143.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5251 0.4735 0.4677 0.4686 0.4502 0.2764 0.2789 52.29%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.225 0.37 0.41 0.48 0.515 0.575 0.54 -
P/RPS 0.87 1.54 1.76 2.14 2.38 2.75 2.50 -50.42%
P/EPS 4.13 62.96 -395.55 87.93 10.85 -196.34 36.73 -76.61%
EY 24.21 1.59 -0.25 1.14 9.21 -0.51 2.72 327.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 0.85 1.00 1.09 1.97 1.83 -62.41%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 13/11/18 15/08/18 15/05/18 13/02/18 30/11/17 28/08/17 -
Price 0.42 0.365 0.385 0.46 0.50 0.545 0.52 -
P/RPS 1.62 1.52 1.65 2.06 2.31 2.60 2.41 -23.20%
P/EPS 7.71 62.11 -371.43 84.26 10.54 -186.10 35.37 -63.67%
EY 12.97 1.61 -0.27 1.19 9.49 -0.54 2.83 175.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.80 0.96 1.05 1.87 1.76 -41.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment