[DBHD] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -59.15%
YoY- 229.32%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 190,728 285,176 284,984 203,084 173,292 234,640 182,160 0.70%
PBT -11,006 14,004 13,120 -6,948 -13,960 26,728 -4,764 13.73%
Tax -1,004 -4,908 -5,532 -1,296 -2,192 -5,548 -1,468 -5.67%
NP -12,010 9,096 7,588 -8,244 -16,152 21,180 -6,232 10.60%
-
NP to SH -12,696 7,188 6,952 -5,376 -15,432 21,180 -6,232 11.55%
-
Tax Rate - 35.05% 42.16% - - 20.76% - -
Total Cost 202,738 276,080 277,396 211,328 189,444 213,460 188,392 1.13%
-
Net Worth 180,516 171,920 153,136 86,623 110,801 143,108 123,430 6.01%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 180,516 171,920 153,136 86,623 110,801 143,108 123,430 6.01%
NOSH 318,371 318,371 318,371 309,371 308,640 357,770 306,279 0.59%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -6.30% 3.19% 2.66% -4.06% -9.32% 9.03% -3.42% -
ROE -7.03% 4.18% 4.54% -6.21% -13.93% 14.80% -5.05% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 59.91 89.57 89.51 65.64 56.15 65.58 59.48 0.11%
EPS -3.61 2.24 2.20 -1.72 -5.00 5.92 -1.72 12.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.54 0.481 0.28 0.359 0.40 0.403 5.38%
Adjusted Per Share Value based on latest NOSH - 318,371
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 58.37 87.27 87.21 62.15 53.03 71.80 55.74 0.71%
EPS -3.89 2.20 2.13 -1.65 -4.72 6.48 -1.91 11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5524 0.5261 0.4686 0.2651 0.3391 0.4379 0.3777 6.01%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.295 0.495 0.48 0.86 0.815 0.92 0.87 -
P/RPS 0.49 0.55 0.54 1.31 1.45 1.40 1.46 -15.44%
P/EPS -7.40 21.92 21.98 -49.49 -16.30 15.54 -42.76 -23.63%
EY -13.52 4.56 4.55 -2.02 -6.13 6.43 -2.34 30.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.92 1.00 3.07 2.27 2.30 2.16 -19.65%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/11/20 14/05/19 15/05/18 23/05/17 31/05/16 22/05/15 19/05/14 -
Price 0.34 0.45 0.46 0.685 0.66 0.88 1.46 -
P/RPS 0.57 0.50 0.51 1.04 1.18 1.34 2.45 -20.07%
P/EPS -8.53 19.93 21.07 -39.42 -13.20 14.86 -71.75 -27.91%
EY -11.73 5.02 4.75 -2.54 -7.58 6.73 -1.39 38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.96 2.45 1.84 2.20 3.62 -24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment