[PGLOBE] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 58.48%
YoY- 2088.92%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 61,121 22,952 7,850 16,882 17,100 9,138 3,971 515.69%
PBT 12,703 7,397 1,623 -1,578 1,186 -784 1,940 248.80%
Tax -3,617 -1,666 -304 -571 -771 -43 -170 663.56%
NP 9,086 5,731 1,319 -2,149 415 -827 1,770 196.69%
-
NP to SH 9,084 5,732 1,319 -2,148 415 -826 1,704 204.23%
-
Tax Rate 28.47% 22.52% 18.73% - 65.01% - 8.76% -
Total Cost 52,035 17,221 6,531 19,031 16,685 9,965 2,201 718.99%
-
Net Worth 312,727 306,115 298,649 298,649 298,649 298,649 298,649 3.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 312,727 306,115 298,649 298,649 298,649 298,649 298,649 3.10%
NOSH 744,590 746,623 746,623 746,623 746,623 746,623 746,623 -0.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.87% 24.97% 16.80% -12.73% 2.43% -9.05% 44.57% -
ROE 2.90% 1.87% 0.44% -0.72% 0.14% -0.28% 0.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.21 3.07 1.05 2.26 2.29 1.22 0.53 518.31%
EPS 1.22 0.77 0.18 -0.29 0.06 -0.11 0.23 203.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.40 0.40 0.40 3.29%
Adjusted Per Share Value based on latest NOSH - 744,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.21 3.08 1.05 2.27 2.30 1.23 0.53 518.31%
EPS 1.22 0.77 0.18 -0.29 0.06 -0.11 0.23 203.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4111 0.4011 0.4011 0.4011 0.4011 0.4011 3.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.24 0.25 0.225 0.205 0.15 0.165 -
P/RPS 3.65 7.81 23.78 9.95 8.95 12.26 31.02 -75.89%
P/EPS 24.59 31.26 141.51 -78.21 368.81 -135.59 72.30 -51.17%
EY 4.07 3.20 0.71 -1.28 0.27 -0.74 1.38 105.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.63 0.56 0.51 0.38 0.41 44.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 -
Price 0.34 0.31 0.25 0.22 0.23 0.245 0.17 -
P/RPS 4.14 10.08 23.78 9.73 10.04 20.02 31.96 -74.30%
P/EPS 27.87 40.38 141.51 -76.47 413.79 -221.46 74.49 -47.98%
EY 3.59 2.48 0.71 -1.31 0.24 -0.45 1.34 92.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.63 0.55 0.58 0.61 0.43 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment