[PGLOBE] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -55.32%
YoY- 132.27%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 13,786 12,999 13,230 11,742 11,134 12,617 11,177 14.99%
PBT -89 509 870 864 1,719 1,656 827 -
Tax 0 0 0 -96 0 0 0 -
NP -89 509 870 768 1,719 1,656 827 -
-
NP to SH -89 509 870 768 1,719 1,656 827 -
-
Tax Rate - 0.00% 0.00% 11.11% 0.00% 0.00% 0.00% -
Total Cost 13,875 12,490 12,360 10,974 9,415 10,961 10,350 21.55%
-
Net Worth 185,119 196,059 192,510 194,809 190,383 189,788 187,453 -0.83%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 185,119 196,059 192,510 194,809 190,383 189,788 187,453 -0.83%
NOSH 177,999 188,518 185,106 187,317 184,838 186,067 183,777 -2.10%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -0.65% 3.92% 6.58% 6.54% 15.44% 13.13% 7.40% -
ROE -0.05% 0.26% 0.45% 0.39% 0.90% 0.87% 0.44% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.74 6.90 7.15 6.27 6.02 6.78 6.08 17.44%
EPS -0.05 0.27 0.47 0.41 0.93 0.89 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 1.03 1.02 1.02 1.30%
Adjusted Per Share Value based on latest NOSH - 187,317
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.85 1.75 1.78 1.58 1.50 1.69 1.50 14.99%
EPS -0.01 0.07 0.12 0.10 0.23 0.22 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2633 0.2585 0.2616 0.2557 0.2549 0.2518 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.85 1.76 1.76 1.20 1.26 1.16 1.12 -
P/RPS 0.00 0.00 24.62 19.14 20.92 17.11 18.42 -
P/EPS 0.00 0.00 374.47 292.68 135.48 130.34 248.89 -
EY 0.00 0.00 0.27 0.34 0.74 0.77 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.76 1.69 1.15 1.22 1.14 1.10 41.37%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 25/08/14 23/05/14 27/02/14 28/11/13 30/08/13 22/05/13 -
Price 1.50 2.16 1.89 1.40 1.28 1.20 1.25 -
P/RPS 0.00 0.00 26.44 22.33 21.25 17.70 20.55 -
P/EPS 0.00 0.00 402.13 341.46 137.63 134.83 277.78 -
EY 0.00 0.00 0.25 0.29 0.73 0.74 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.16 1.82 1.35 1.24 1.18 1.23 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment