[PGLOBE] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -72.94%
YoY- 181.93%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 3,317 4,785 5,212 7,745 10,162 13,249 9,494 -50.36%
PBT 1,645 759 1,104 605 1,810 -409 -942 -
Tax 149 -314 -89 -356 -685 -97 -439 -
NP 1,794 445 1,015 249 1,125 -506 -1,381 -
-
NP to SH 1,794 445 1,054 272 1,005 -715 -1,337 -
-
Tax Rate -9.06% 41.37% 8.06% 58.84% 37.85% - - -
Total Cost 1,523 4,340 4,197 7,496 9,037 13,755 10,875 -72.99%
-
Net Worth 242,937 240,717 240,717 240,717 240,083 242,723 239,545 0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 242,937 240,717 240,717 240,717 240,083 242,723 239,545 0.94%
NOSH 186,875 186,603 186,603 186,603 186,111 188,157 185,694 0.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 54.09% 9.30% 19.47% 3.21% 11.07% -3.82% -14.55% -
ROE 0.74% 0.18% 0.44% 0.11% 0.42% -0.29% -0.56% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.77 2.56 2.79 4.15 5.46 7.04 5.11 -50.64%
EPS 0.96 0.24 0.56 0.15 0.54 -0.38 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.29 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 186,603
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.44 0.64 0.70 1.04 1.36 1.77 1.27 -50.63%
EPS 0.24 0.06 0.14 0.04 0.13 -0.10 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3254 0.3224 0.3224 0.3224 0.3216 0.3251 0.3208 0.95%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.46 1.34 1.39 1.40 1.42 1.40 1.40 -
P/RPS 82.25 52.26 49.77 33.73 26.01 19.88 27.38 108.05%
P/EPS 152.08 561.91 246.09 960.46 262.96 -368.42 -194.44 -
EY 0.66 0.18 0.41 0.10 0.38 -0.27 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 1.08 1.09 1.10 1.09 1.09 1.82%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 30/08/17 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 -
Price 1.40 1.35 1.34 1.39 1.40 1.40 1.40 -
P/RPS 78.87 52.65 47.98 33.49 25.64 19.88 27.38 102.32%
P/EPS 145.83 566.10 237.24 953.60 259.26 -368.42 -194.44 -
EY 0.69 0.18 0.42 0.10 0.39 -0.27 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.04 1.08 1.09 1.09 1.09 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment