[PGLOBE] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 43.8%
YoY- -101.02%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 21,061 27,906 36,368 40,650 46,910 49,287 49,451 -43.36%
PBT 4,182 4,347 3,110 1,064 423 -1,099 1,072 147.60%
Tax -696 -1,530 -1,227 -1,577 -1,270 -1,163 -962 -19.39%
NP 3,486 2,817 1,883 -513 -847 -2,262 110 899.33%
-
NP to SH 3,551 2,762 1,616 -775 -1,379 -2,176 287 434.13%
-
Tax Rate 16.64% 35.20% 39.45% 148.21% 300.24% - 89.74% -
Total Cost 17,575 25,089 34,485 41,163 47,757 51,549 49,341 -49.71%
-
Net Worth 242,937 240,717 240,717 240,717 240,083 242,723 239,545 0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 242,937 240,717 240,717 240,717 240,083 242,723 239,545 0.94%
NOSH 186,875 186,603 186,603 186,603 186,111 188,157 185,694 0.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.55% 10.09% 5.18% -1.26% -1.81% -4.59% 0.22% -
ROE 1.46% 1.15% 0.67% -0.32% -0.57% -0.90% 0.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.27 14.95 19.49 21.78 25.21 26.19 26.63 -43.60%
EPS 1.90 1.48 0.87 -0.42 -0.74 -1.16 0.15 442.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.29 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 186,603
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.83 3.75 4.88 5.46 6.30 6.62 6.64 -43.33%
EPS 0.48 0.37 0.22 -0.10 -0.19 -0.29 0.04 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3263 0.3233 0.3233 0.3233 0.3224 0.326 0.3217 0.95%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.46 1.34 1.39 1.40 1.42 1.40 1.40 -
P/RPS 12.95 8.96 7.13 6.43 5.63 5.34 5.26 82.22%
P/EPS 76.83 90.53 160.51 -337.09 -191.64 -121.06 905.83 -80.66%
EY 1.30 1.10 0.62 -0.30 -0.52 -0.83 0.11 418.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 1.08 1.09 1.10 1.09 1.09 1.82%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 30/08/17 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 -
Price 1.40 1.35 1.34 1.39 1.40 1.40 1.40 -
P/RPS 12.42 9.03 6.88 6.38 5.55 5.34 5.26 77.22%
P/EPS 73.68 91.21 154.73 -334.68 -188.95 -121.06 905.83 -81.19%
EY 1.36 1.10 0.65 -0.30 -0.53 -0.83 0.11 433.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.04 1.08 1.09 1.09 1.09 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment