[PGLOBE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -24.08%
YoY- -40.22%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 12,676 11,709 11,422 9,088 14,489 9,031 10,984 9.97%
PBT -4,742 -1,268 -3,616 -3,483 1,174 -1,346 406 -
Tax 467 933 -105 0 -3,981 1,676 -719 -
NP -4,275 -335 -3,721 -3,483 -2,807 330 -313 466.87%
-
NP to SH -4,275 -335 -3,721 -3,483 -2,807 330 -313 466.87%
-
Tax Rate - - - - 339.10% - 177.09% -
Total Cost 16,951 12,044 15,143 12,571 17,296 8,701 11,297 30.90%
-
Net Worth 157,369 160,675 160,975 164,560 162,967 164,377 162,023 -1.91%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,369 160,675 160,975 164,560 162,967 164,377 162,023 -1.91%
NOSH 61,956 62,037 61,913 61,865 61,964 62,264 61,372 0.63%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -33.73% -2.86% -32.58% -38.33% -19.37% 3.65% -2.85% -
ROE -2.72% -0.21% -2.31% -2.12% -1.72% 0.20% -0.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.46 18.87 18.45 14.69 23.38 14.50 17.90 9.27%
EPS -6.90 -0.54 -6.01 -5.63 -4.53 0.53 -0.51 463.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.59 2.60 2.66 2.63 2.64 2.64 -2.53%
Adjusted Per Share Value based on latest NOSH - 61,865
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.70 1.57 1.53 1.22 1.95 1.21 1.48 9.63%
EPS -0.57 -0.04 -0.50 -0.47 -0.38 0.04 -0.04 483.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.2158 0.2162 0.221 0.2189 0.2208 0.2176 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.05 1.17 1.48 1.55 1.50 1.40 1.16 -
P/RPS 5.13 6.20 8.02 10.55 6.42 9.65 6.48 -14.36%
P/EPS -15.22 -216.67 -24.63 -27.53 -33.11 264.15 -227.45 -83.38%
EY -6.57 -0.46 -4.06 -3.63 -3.02 0.38 -0.44 501.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.57 0.58 0.57 0.53 0.44 -4.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 14/11/08 28/08/08 29/05/08 28/02/08 27/11/07 24/08/07 -
Price 1.00 1.05 1.30 1.50 1.50 1.55 1.30 -
P/RPS 4.89 5.56 7.05 10.21 6.42 10.69 7.26 -23.06%
P/EPS -14.49 -194.44 -21.63 -26.64 -33.11 292.45 -254.90 -85.08%
EY -6.90 -0.51 -4.62 -3.75 -3.02 0.34 -0.39 573.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.50 0.56 0.57 0.59 0.49 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment