[PGLOBE] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1176.12%
YoY- -52.3%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,513 7,335 8,776 12,676 11,709 11,422 9,088 -4.25%
PBT -11,597 -4,964 -2,419 -4,742 -1,268 -3,616 -3,483 122.81%
Tax 337 0 27 467 933 -105 0 -
NP -11,260 -4,964 -2,392 -4,275 -335 -3,721 -3,483 118.48%
-
NP to SH -11,260 -4,964 -2,392 -4,275 -335 -3,721 -3,483 118.48%
-
Tax Rate - - - - - - - -
Total Cost 19,773 12,299 11,168 16,951 12,044 15,143 12,571 35.21%
-
Net Worth 138,737 149,786 154,922 157,369 160,675 160,975 164,560 -10.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 138,737 149,786 154,922 157,369 160,675 160,975 164,560 -10.74%
NOSH 61,936 61,895 61,968 61,956 62,037 61,913 61,865 0.07%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -132.27% -67.68% -27.26% -33.73% -2.86% -32.58% -38.33% -
ROE -8.12% -3.31% -1.54% -2.72% -0.21% -2.31% -2.12% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.74 11.85 14.16 20.46 18.87 18.45 14.69 -4.35%
EPS -18.18 -8.02 -3.86 -6.90 -0.54 -6.01 -5.63 118.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.42 2.50 2.54 2.59 2.60 2.66 -10.81%
Adjusted Per Share Value based on latest NOSH - 61,956
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.14 0.99 1.18 1.70 1.57 1.53 1.22 -4.41%
EPS -1.51 -0.67 -0.32 -0.57 -0.04 -0.50 -0.47 117.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.2012 0.2081 0.2114 0.2158 0.2162 0.221 -10.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.48 1.25 0.95 1.05 1.17 1.48 1.55 -
P/RPS 10.77 10.55 6.71 5.13 6.20 8.02 10.55 1.38%
P/EPS -8.14 -15.59 -24.61 -15.22 -216.67 -24.63 -27.53 -55.58%
EY -12.28 -6.42 -4.06 -6.57 -0.46 -4.06 -3.63 125.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.38 0.41 0.45 0.57 0.58 8.98%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 13/05/09 25/02/09 14/11/08 28/08/08 29/05/08 -
Price 1.50 1.50 1.10 1.00 1.05 1.30 1.50 -
P/RPS 10.91 12.66 7.77 4.89 5.56 7.05 10.21 4.51%
P/EPS -8.25 -18.70 -28.50 -14.49 -194.44 -21.63 -26.64 -54.19%
EY -12.12 -5.35 -3.51 -6.90 -0.51 -4.62 -3.75 118.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.44 0.39 0.41 0.50 0.56 12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment