[MELEWAR] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 1220.97%
YoY- 49.99%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 179,751 153,122 138,901 158,030 153,207 130,503 142,996 16.45%
PBT -68,226 4,202 4,026 132,151 6,312 3,132 9,668 -
Tax 18,805 -2,095 4,893 -63,739 -196 -1,101 -2,004 -
NP -49,421 2,107 8,919 68,412 6,116 2,031 7,664 -
-
NP to SH -51,403 40 8,180 67,343 5,098 1,509 4,500 -
-
Tax Rate - 49.86% -121.54% 48.23% 3.11% 35.15% 20.73% -
Total Cost 229,172 151,015 129,982 89,618 147,091 128,472 135,332 42.02%
-
Net Worth 523,507 508,000 585,895 576,582 507,544 506,956 504,135 2.54%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 13,513 - - - -
Div Payout % - - - 20.07% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 523,507 508,000 585,895 576,582 507,544 506,956 504,135 2.54%
NOSH 225,649 200,000 225,344 225,227 225,575 169,550 169,172 21.15%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -27.49% 1.38% 6.42% 43.29% 3.99% 1.56% 5.36% -
ROE -9.82% 0.01% 1.40% 11.68% 1.00% 0.30% 0.89% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 79.66 76.56 61.64 70.16 67.92 76.97 84.53 -3.87%
EPS -22.78 0.02 3.63 29.90 2.26 0.89 2.66 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.32 2.54 2.60 2.56 2.25 2.99 2.98 -15.35%
Adjusted Per Share Value based on latest NOSH - 225,227
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 49.93 42.53 38.58 43.90 42.56 36.25 39.72 16.45%
EPS -14.28 0.01 2.27 18.71 1.42 0.42 1.25 -
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 1.4542 1.4111 1.6275 1.6016 1.4098 1.4082 1.4004 2.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.99 1.39 1.55 1.24 1.22 1.09 1.07 -
P/RPS 1.24 1.82 2.51 1.77 1.80 1.42 1.27 -1.57%
P/EPS -4.35 6,950.00 42.70 4.15 53.98 122.47 40.23 -
EY -23.01 0.01 2.34 24.11 1.85 0.82 2.49 -
DY 0.00 0.00 0.00 4.84 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.60 0.48 0.54 0.36 0.36 12.56%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 03/12/07 28/08/07 30/05/07 27/02/07 29/11/06 -
Price 0.96 1.13 1.30 1.48 1.05 1.09 1.18 -
P/RPS 1.21 1.48 2.11 2.11 1.55 1.42 1.40 -9.25%
P/EPS -4.21 5,650.00 35.81 4.95 46.46 122.47 44.36 -
EY -23.73 0.02 2.79 20.20 2.15 0.82 2.25 -
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.50 0.58 0.47 0.36 0.40 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment