[MELEWAR] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 237.84%
YoY- 214.74%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 153,122 138,901 158,030 153,207 130,503 142,996 140,102 6.08%
PBT 4,202 4,026 132,151 6,312 3,132 9,668 25,614 -69.93%
Tax -2,095 4,893 -63,739 -196 -1,101 -2,004 -5,132 -44.88%
NP 2,107 8,919 68,412 6,116 2,031 7,664 20,482 -77.95%
-
NP to SH 40 8,180 67,343 5,098 1,509 4,500 16,963 -98.20%
-
Tax Rate 49.86% -121.54% 48.23% 3.11% 35.15% 20.73% 20.04% -
Total Cost 151,015 129,982 89,618 147,091 128,472 135,332 119,620 16.75%
-
Net Worth 508,000 585,895 576,582 507,544 506,956 504,135 503,985 0.52%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 13,513 - - - - -
Div Payout % - - 20.07% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 508,000 585,895 576,582 507,544 506,956 504,135 503,985 0.52%
NOSH 200,000 225,344 225,227 225,575 169,550 169,172 169,122 11.79%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.38% 6.42% 43.29% 3.99% 1.56% 5.36% 14.62% -
ROE 0.01% 1.40% 11.68% 1.00% 0.30% 0.89% 3.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 76.56 61.64 70.16 67.92 76.97 84.53 82.84 -5.10%
EPS 0.02 3.63 29.90 2.26 0.89 2.66 10.03 -98.39%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.60 2.56 2.25 2.99 2.98 2.98 -10.07%
Adjusted Per Share Value based on latest NOSH - 225,575
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.53 38.58 43.90 42.56 36.25 39.72 38.92 6.07%
EPS 0.01 2.27 18.71 1.42 0.42 1.25 4.71 -98.32%
DPS 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
NAPS 1.4111 1.6275 1.6016 1.4098 1.4082 1.4004 1.40 0.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.39 1.55 1.24 1.22 1.09 1.07 1.13 -
P/RPS 1.82 2.51 1.77 1.80 1.42 1.27 0.00 -
P/EPS 6,950.00 42.70 4.15 53.98 122.47 40.23 0.00 -
EY 0.01 2.34 24.11 1.85 0.82 2.49 0.00 -
DY 0.00 0.00 4.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.48 0.54 0.36 0.36 0.57 -2.34%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 03/12/07 28/08/07 30/05/07 27/02/07 29/11/06 30/08/06 -
Price 1.13 1.30 1.48 1.05 1.09 1.18 0.99 -
P/RPS 1.48 2.11 2.11 1.55 1.42 1.40 0.00 -
P/EPS 5,650.00 35.81 4.95 46.46 122.47 44.36 0.00 -
EY 0.02 2.79 20.20 2.15 0.82 2.25 0.00 -
DY 0.00 0.00 4.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.58 0.47 0.36 0.40 0.50 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment