[MWE] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -60.13%
YoY- 19.29%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 84,077 62,721 78,731 75,588 75,418 77,542 70,904 11.99%
PBT -6,917 -344 10,108 7,384 16,083 -11,867 10,895 -
Tax -2,659 -557 -581 -1,733 -1,191 -1,153 -1,151 74.48%
NP -9,576 -901 9,527 5,651 14,892 -13,020 9,744 -
-
NP to SH -9,957 -1,064 9,432 5,559 13,944 -13,295 9,230 -
-
Tax Rate - - 5.75% 23.47% 7.41% - 10.56% -
Total Cost 93,653 63,622 69,204 69,937 60,526 90,562 61,160 32.74%
-
Net Worth 610,788 656,904 651,038 627,405 460,532 615,210 612,264 -0.16%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 610,788 656,904 651,038 627,405 460,532 615,210 612,264 -0.16%
NOSH 230,486 231,304 230,048 230,663 230,266 230,415 230,174 0.09%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -11.39% -1.44% 12.10% 7.48% 19.75% -16.79% 13.74% -
ROE -1.63% -0.16% 1.45% 0.89% 3.03% -2.16% 1.51% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.48 27.12 34.22 32.77 32.75 33.65 30.80 11.90%
EPS -4.32 -0.46 4.10 2.41 6.06 -5.77 4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.84 2.83 2.72 2.00 2.67 2.66 -0.25%
Adjusted Per Share Value based on latest NOSH - 230,663
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.31 27.09 34.00 32.64 32.57 33.49 30.62 11.99%
EPS -4.30 -0.46 4.07 2.40 6.02 -5.74 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6377 2.8369 2.8115 2.7095 1.9888 2.6568 2.6441 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.45 1.56 1.78 1.55 1.57 1.72 1.84 -
P/RPS 0.00 0.00 0.00 4.73 4.79 5.11 5.97 -
P/EPS 0.00 0.00 0.00 64.32 25.93 -29.81 45.89 -
EY 0.00 0.00 0.00 1.55 3.86 -3.35 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.89 0.57 0.79 0.64 0.69 3.81%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 27/11/14 29/08/14 27/05/14 25/02/14 15/11/13 23/08/13 -
Price 1.41 1.50 1.60 1.63 1.65 1.78 1.80 -
P/RPS 0.00 0.00 0.00 4.97 5.04 5.29 5.84 -
P/EPS 0.00 0.00 0.00 67.63 27.25 -30.85 44.89 -
EY 0.00 0.00 0.00 1.48 3.67 -3.24 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.80 0.60 0.83 0.67 0.68 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment