[MWE] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -111.28%
YoY- 92.0%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 84,851 81,983 84,077 62,721 78,731 75,588 75,418 8.19%
PBT 9,085 20,880 -6,917 -344 10,108 7,384 16,083 -31.73%
Tax -1,855 -1,750 -2,659 -557 -581 -1,733 -1,191 34.47%
NP 7,230 19,130 -9,576 -901 9,527 5,651 14,892 -38.30%
-
NP to SH 6,748 18,722 -9,957 -1,064 9,432 5,559 13,944 -38.44%
-
Tax Rate 20.42% 8.38% - - 5.75% 23.47% 7.41% -
Total Cost 77,621 62,853 93,653 63,622 69,204 69,937 60,526 18.09%
-
Net Worth 619,526 626,369 610,788 656,904 651,038 627,405 460,532 21.92%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 4,605 - - - - - -
Div Payout % - 24.60% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 619,526 626,369 610,788 656,904 651,038 627,405 460,532 21.92%
NOSH 230,307 230,282 230,486 231,304 230,048 230,663 230,266 0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.52% 23.33% -11.39% -1.44% 12.10% 7.48% 19.75% -
ROE 1.09% 2.99% -1.63% -0.16% 1.45% 0.89% 3.03% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 36.84 35.60 36.48 27.12 34.22 32.77 32.75 8.18%
EPS 2.93 8.13 -4.32 -0.46 4.10 2.41 6.06 -38.47%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.72 2.65 2.84 2.83 2.72 2.00 21.91%
Adjusted Per Share Value based on latest NOSH - 231,304
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 36.64 35.40 36.31 27.09 34.00 32.64 32.57 8.18%
EPS 2.91 8.09 -4.30 -0.46 4.07 2.40 6.02 -38.48%
DPS 0.00 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6755 2.705 2.6377 2.8369 2.8115 2.7095 1.9888 21.93%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.33 1.35 1.45 1.56 1.78 1.55 1.57 -
P/RPS 3.61 3.79 0.00 0.00 0.00 4.73 4.79 -17.22%
P/EPS 45.39 16.61 0.00 0.00 0.00 64.32 25.93 45.39%
EY 2.20 6.02 0.00 0.00 0.00 1.55 3.86 -31.32%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.73 0.78 0.89 0.57 0.79 -27.33%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 27/11/14 29/08/14 27/05/14 25/02/14 -
Price 1.19 1.25 1.41 1.50 1.60 1.63 1.65 -
P/RPS 3.23 3.51 0.00 0.00 0.00 4.97 5.04 -25.72%
P/EPS 40.61 15.38 0.00 0.00 0.00 67.63 27.25 30.56%
EY 2.46 6.50 0.00 0.00 0.00 1.48 3.67 -23.46%
DY 0.00 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.71 0.75 0.80 0.60 0.83 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment