[MWE] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -835.81%
YoY- -171.41%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 89,525 84,851 81,983 84,077 62,721 78,731 75,588 11.93%
PBT -56,640 9,085 20,880 -6,917 -344 10,108 7,384 -
Tax -1,961 -1,855 -1,750 -2,659 -557 -581 -1,733 8.58%
NP -58,601 7,230 19,130 -9,576 -901 9,527 5,651 -
-
NP to SH -58,945 6,748 18,722 -9,957 -1,064 9,432 5,559 -
-
Tax Rate - 20.42% 8.38% - - 5.75% 23.47% -
Total Cost 148,126 77,621 62,853 93,653 63,622 69,204 69,937 64.84%
-
Net Worth 557,214 619,526 626,369 610,788 656,904 651,038 627,405 -7.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 4,605 - - - - -
Div Payout % - - 24.60% - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 557,214 619,526 626,369 610,788 656,904 651,038 627,405 -7.59%
NOSH 230,253 230,307 230,282 230,486 231,304 230,048 230,663 -0.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -65.46% 8.52% 23.33% -11.39% -1.44% 12.10% 7.48% -
ROE -10.58% 1.09% 2.99% -1.63% -0.16% 1.45% 0.89% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 38.88 36.84 35.60 36.48 27.12 34.22 32.77 12.06%
EPS -25.60 2.93 8.13 -4.32 -0.46 4.10 2.41 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.69 2.72 2.65 2.84 2.83 2.72 -7.48%
Adjusted Per Share Value based on latest NOSH - 230,486
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 38.66 36.64 35.40 36.31 27.09 34.00 32.64 11.93%
EPS -25.46 2.91 8.09 -4.30 -0.46 4.07 2.40 -
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 2.4064 2.6755 2.705 2.6377 2.8369 2.8115 2.7095 -7.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.20 1.33 1.35 1.45 1.56 1.78 1.55 -
P/RPS 3.09 3.61 3.79 0.00 0.00 0.00 4.73 -24.69%
P/EPS -4.69 45.39 16.61 0.00 0.00 0.00 64.32 -
EY -21.33 2.20 6.02 0.00 0.00 0.00 1.55 -
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.50 0.73 0.78 0.89 0.57 -8.35%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 29/08/14 27/05/14 -
Price 1.38 1.19 1.25 1.41 1.50 1.60 1.63 -
P/RPS 3.55 3.23 3.51 0.00 0.00 0.00 4.97 -20.07%
P/EPS -5.39 40.61 15.38 0.00 0.00 0.00 67.63 -
EY -18.55 2.46 6.50 0.00 0.00 0.00 1.48 -
DY 0.00 0.00 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.46 0.71 0.75 0.80 0.60 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment