[ASIAPAC] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 150.48%
YoY- 249.17%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 32,569 32,148 23,986 65,782 35,114 41,569 51,095 -25.87%
PBT 4,316 5,643 5,200 40,234 13,513 4,718 5,180 -11.42%
Tax -1,443 -1,999 -484 -13,606 -2,762 -1,431 -1,331 5.51%
NP 2,873 3,644 4,716 26,628 10,751 3,287 3,849 -17.67%
-
NP to SH 2,873 3,644 4,716 26,628 10,631 3,287 3,849 -17.67%
-
Tax Rate 33.43% 35.42% 9.31% 33.82% 20.44% 30.33% 25.69% -
Total Cost 29,696 28,504 19,270 39,154 24,363 38,282 47,246 -26.56%
-
Net Worth 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 914,137 35.46%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 914,137 35.46%
NOSH 1,037,127 1,037,127 1,034,223 1,017,521 1,031,960 996,060 962,249 5.10%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.82% 11.34% 19.66% 40.48% 30.62% 7.91% 7.53% -
ROE 0.20% 0.25% 0.33% 2.69% 1.12% 0.35% 0.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.19 2.16 1.61 6.37 3.45 4.17 5.31 -44.50%
EPS 0.28 0.35 0.46 2.62 1.00 0.33 0.40 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.969 0.968 0.961 0.935 0.9491 0.95 1.39%
Adjusted Per Share Value based on latest NOSH - 1,017,521
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.22 2.19 1.63 4.48 2.39 2.83 3.48 -25.83%
EPS 0.20 0.25 0.32 1.81 0.72 0.22 0.26 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9822 0.9811 0.9807 0.675 0.6475 0.6434 0.6222 35.46%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.115 0.14 0.145 0.15 0.16 0.16 0.17 -
P/RPS 5.25 6.48 9.00 2.35 4.64 3.83 3.20 38.97%
P/EPS 59.55 57.16 45.77 5.81 15.31 48.48 42.50 25.13%
EY 1.68 1.75 2.18 17.20 6.53 2.06 2.35 -19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.15 0.16 0.17 0.17 0.18 -23.62%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 -
Price 0.12 0.115 0.15 0.15 0.16 0.17 0.16 -
P/RPS 5.48 5.32 9.31 2.35 4.64 4.07 3.01 48.93%
P/EPS 62.14 46.95 47.35 5.81 15.31 51.52 40.00 34.02%
EY 1.61 2.13 2.11 17.20 6.53 1.94 2.50 -25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.15 0.16 0.17 0.18 0.17 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment