[PMCORP] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 502.92%
YoY- 81.65%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 98,068 86,092 77,210 91,827 91,297 78,392 91,439 4.77%
PBT 4,341 -78,819 980 32,094 8,855 10,152 9,183 -39.28%
Tax -3,401 78,819 -980 -9,201 -5,058 -4,904 -5,278 -25.37%
NP 940 0 0 22,893 3,797 5,248 3,905 -61.27%
-
NP to SH 940 -80,769 -3,251 22,893 3,797 5,248 3,905 -61.27%
-
Tax Rate 78.35% - 100.00% 28.67% 57.12% 48.31% 57.48% -
Total Cost 97,128 86,092 77,210 68,934 87,500 73,144 87,534 7.17%
-
Net Worth 1,716,801 1,765,749 1,837,553 1,861,348 1,859,487 1,840,200 1,838,223 -4.44%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 12,943 - 31,385 - 12,935 - -
Div Payout % - 0.00% - 137.10% - 246.48% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,716,801 1,765,749 1,837,553 1,861,348 1,859,487 1,840,200 1,838,223 -4.44%
NOSH 723,076 739,642 738,863 738,483 744,509 739,154 736,792 -1.24%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.96% 0.00% 0.00% 24.93% 4.16% 6.69% 4.27% -
ROE 0.05% -4.57% -0.18% 1.23% 0.20% 0.29% 0.21% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.56 11.64 10.45 12.43 12.26 10.61 12.41 6.08%
EPS 0.13 -10.92 -0.44 3.10 0.51 0.71 0.53 -60.78%
DPS 0.00 1.75 0.00 4.25 0.00 1.75 0.00 -
NAPS 2.3743 2.3873 2.487 2.5205 2.4976 2.4896 2.4949 -3.24%
Adjusted Per Share Value based on latest NOSH - 738,483
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.09 9.73 8.73 10.38 10.32 8.86 10.34 4.77%
EPS 0.11 -9.13 -0.37 2.59 0.43 0.59 0.44 -60.28%
DPS 0.00 1.46 0.00 3.55 0.00 1.46 0.00 -
NAPS 1.941 1.9964 2.0775 2.1044 2.1023 2.0805 2.0783 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.57 0.70 0.69 0.60 0.56 0.64 0.62 -
P/RPS 4.20 6.01 6.60 4.83 4.57 6.03 5.00 -10.96%
P/EPS 438.46 -6.41 -156.82 19.35 109.80 90.14 116.98 141.09%
EY 0.23 -15.60 -0.64 5.17 0.91 1.11 0.85 -58.13%
DY 0.00 2.50 0.00 7.08 0.00 2.73 0.00 -
P/NAPS 0.24 0.29 0.28 0.24 0.22 0.26 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 26/08/02 21/05/02 27/02/02 19/11/01 27/08/01 29/05/01 -
Price 0.57 0.68 0.77 0.61 0.61 0.70 0.65 -
P/RPS 4.20 5.84 7.37 4.91 4.97 6.60 5.24 -13.70%
P/EPS 438.46 -6.23 -175.00 19.68 119.61 98.59 122.64 133.63%
EY 0.23 -16.06 -0.57 5.08 0.84 1.01 0.82 -57.11%
DY 0.00 2.57 0.00 6.97 0.00 2.50 0.00 -
P/NAPS 0.24 0.28 0.31 0.24 0.24 0.28 0.26 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment