[PMCORP] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -69.02%
YoY- -23.8%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 91,827 91,297 78,392 91,439 95,715 99,825 92,567 -0.53%
PBT 32,094 8,855 10,152 9,183 19,502 10,353 9,969 117.56%
Tax -9,201 -5,058 -4,904 -5,278 -6,899 -6,319 -3,930 76.04%
NP 22,893 3,797 5,248 3,905 12,603 4,034 6,039 142.53%
-
NP to SH 22,893 3,797 5,248 3,905 12,603 4,034 6,039 142.53%
-
Tax Rate 28.67% 57.12% 48.31% 57.48% 35.38% 61.04% 39.42% -
Total Cost 68,934 87,500 73,144 87,534 83,112 95,791 86,528 -14.02%
-
Net Worth 1,861,348 1,859,487 1,840,200 1,838,223 1,852,418 1,840,750 1,849,259 0.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 31,385 - 12,935 - 31,507 - 12,888 80.71%
Div Payout % 137.10% - 246.48% - 250.00% - 213.41% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,861,348 1,859,487 1,840,200 1,838,223 1,852,418 1,840,750 1,849,259 0.43%
NOSH 738,483 744,509 739,154 736,792 741,352 733,454 736,463 0.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 24.93% 4.16% 6.69% 4.27% 13.17% 4.04% 6.52% -
ROE 1.23% 0.20% 0.29% 0.21% 0.68% 0.22% 0.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.43 12.26 10.61 12.41 12.91 13.61 12.57 -0.74%
EPS 3.10 0.51 0.71 0.53 1.70 0.55 0.82 142.09%
DPS 4.25 0.00 1.75 0.00 4.25 0.00 1.75 80.38%
NAPS 2.5205 2.4976 2.4896 2.4949 2.4987 2.5097 2.511 0.25%
Adjusted Per Share Value based on latest NOSH - 736,792
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.38 10.32 8.86 10.34 10.82 11.29 10.47 -0.57%
EPS 2.59 0.43 0.59 0.44 1.42 0.46 0.68 143.29%
DPS 3.55 0.00 1.46 0.00 3.56 0.00 1.46 80.52%
NAPS 2.1044 2.1023 2.0805 2.0783 2.0943 2.0812 2.0908 0.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.60 0.56 0.64 0.62 0.69 0.77 1.18 -
P/RPS 4.83 4.57 6.03 5.00 5.34 5.66 9.39 -35.72%
P/EPS 19.35 109.80 90.14 116.98 40.59 140.00 143.90 -73.65%
EY 5.17 0.91 1.11 0.85 2.46 0.71 0.69 281.50%
DY 7.08 0.00 2.73 0.00 6.16 0.00 1.48 183.10%
P/NAPS 0.24 0.22 0.26 0.25 0.28 0.31 0.47 -36.03%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 -
Price 0.61 0.61 0.70 0.65 0.67 0.74 1.05 -
P/RPS 4.91 4.97 6.60 5.24 5.19 5.44 8.35 -29.74%
P/EPS 19.68 119.61 98.59 122.64 39.41 134.55 128.05 -71.20%
EY 5.08 0.84 1.01 0.82 2.54 0.74 0.78 247.56%
DY 6.97 0.00 2.50 0.00 6.34 0.00 1.67 158.55%
P/NAPS 0.24 0.24 0.28 0.26 0.27 0.29 0.42 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment