[PMIND] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 54.73%
YoY- 83.53%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,199 971 2 22 18 54 123 356.96%
PBT -3,065 -3,984 -14,335 -3,260 -7,201 13,366 965 -
Tax -90 -50 0 0 0 0 0 -
NP -3,155 -4,034 -14,335 -3,260 -7,201 13,366 965 -
-
NP to SH -3,155 -4,034 -14,335 -3,260 -7,201 13,366 965 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 4,354 5,005 14,337 3,282 7,219 -13,312 -842 -
-
Net Worth 52,372 50,486 57,710 81,499 82,935 87,852 77,682 -23.13%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 52,372 50,486 57,710 81,499 82,935 87,852 77,682 -23.13%
NOSH 1,262,000 1,222,424 1,235,775 1,253,846 1,241,551 1,244,369 2,412,500 -35.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -263.14% -415.45% -716,750.00% -14,818.18% -40,005.56% 24,751.85% 784.55% -
ROE -6.02% -7.99% -24.84% -4.00% -8.68% 15.21% 1.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.10 0.08 0.00 0.00 0.00 0.00 0.01 364.81%
EPS -0.25 -0.33 -1.16 -0.26 -0.58 1.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0413 0.0467 0.065 0.0668 0.0706 0.0322 18.44%
Adjusted Per Share Value based on latest NOSH - 1,253,846
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.09 0.08 0.00 0.00 0.00 0.00 0.01 333.25%
EPS -0.25 -0.32 -1.13 -0.26 -0.57 1.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0399 0.0457 0.0645 0.0656 0.0695 0.0615 -23.20%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.06 0.05 0.04 0.09 0.09 0.11 0.16 -
P/RPS 63.15 62.95 24,715.52 5,129.37 6,207.76 2,534.83 3,138.21 -92.61%
P/EPS -24.00 -15.15 -3.45 -34.62 -15.52 10.24 400.00 -
EY -4.17 -6.60 -29.00 -2.89 -6.44 9.76 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.21 0.86 1.38 1.35 1.56 4.97 -56.04%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 29/05/09 27/02/09 24/11/08 27/08/08 28/05/08 28/02/08 -
Price 0.05 0.08 0.05 0.05 0.09 0.10 0.12 -
P/RPS 52.63 100.71 30,894.40 2,849.65 6,207.76 2,304.39 2,353.66 -92.08%
P/EPS -20.00 -24.24 -4.31 -19.23 -15.52 9.31 300.00 -
EY -5.00 -4.13 -23.20 -5.20 -6.44 10.74 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.94 1.07 0.77 1.35 1.42 3.73 -53.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment