[PMIND] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 27.36%
YoY- 65.86%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 4,796 1,013 56 80 72 110,951 147,862 -89.85%
PBT -12,260 -28,780 -33,061 -20,922 -28,804 -15,009 -37,833 -52.85%
Tax -360 -50 0 0 0 -1,125 -1,500 -61.41%
NP -12,620 -28,830 -33,061 -20,922 -28,804 -16,134 -39,333 -53.16%
-
NP to SH -12,620 -28,830 -33,061 -20,922 -28,804 -16,313 -39,572 -53.35%
-
Tax Rate - - - - - - - -
Total Cost 17,416 29,843 33,117 21,002 28,876 127,085 187,195 -79.49%
-
Net Worth 52,372 51,102 57,898 80,948 82,935 87,491 79,638 -24.39%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 52,372 51,102 57,898 80,948 82,935 87,491 79,638 -24.39%
NOSH 1,262,000 1,237,339 1,239,799 1,245,357 1,241,551 1,239,249 2,473,249 -36.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -263.14% -2,846.00% -59,038.09% -26,152.50% -40,005.56% -14.54% -26.60% -
ROE -24.10% -56.42% -57.10% -25.85% -34.73% -18.65% -49.69% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.38 0.08 0.00 0.01 0.01 8.95 5.98 -84.10%
EPS -1.00 -2.33 -2.67 -1.68 -2.32 -1.31 -1.60 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0413 0.0467 0.065 0.0668 0.0706 0.0322 18.44%
Adjusted Per Share Value based on latest NOSH - 1,253,846
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.38 0.08 0.00 0.01 0.01 8.78 11.70 -89.84%
EPS -1.00 -2.28 -2.62 -1.66 -2.28 -1.29 -3.13 -53.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0404 0.0458 0.064 0.0656 0.0692 0.063 -24.43%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.06 0.05 0.04 0.09 0.09 0.11 0.16 -
P/RPS 15.79 61.07 885.57 1,401.03 1,551.94 1.23 2.68 226.56%
P/EPS -6.00 -2.15 -1.50 -5.36 -3.88 -8.36 -10.00 -28.88%
EY -16.67 -46.60 -66.67 -18.67 -25.78 -11.97 -10.00 40.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.21 0.86 1.38 1.35 1.56 4.97 -56.04%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 29/05/09 27/02/09 24/11/08 27/08/08 28/05/08 28/02/08 -
Price 0.05 0.08 0.05 0.05 0.09 0.10 0.12 -
P/RPS 13.16 97.72 1,106.96 778.35 1,551.94 1.12 2.01 250.37%
P/EPS -5.00 -3.43 -1.87 -2.98 -3.88 -7.60 -7.50 -23.70%
EY -20.00 -29.12 -53.33 -33.60 -25.78 -13.16 -13.33 31.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.94 1.07 0.77 1.35 1.42 3.73 -53.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment