[TURIYA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -378.95%
YoY- -86.62%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,302 7,674 8,628 7,181 8,014 8,629 7,042 2.44%
PBT 287 -190 -4,778 -222 113 632 1,978 -72.35%
Tax -29 190 4,778 222 -18 -87 118 -
NP 258 0 0 0 95 545 2,096 -75.22%
-
NP to SH 258 -221 -4,944 -265 95 545 2,096 -75.22%
-
Tax Rate 10.10% - - - 15.93% 13.77% -5.97% -
Total Cost 7,044 7,674 8,628 7,181 7,919 8,084 4,946 26.55%
-
Net Worth 76,005 75,278 75,687 79,499 77,357 78,645 78,122 -1.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,005 75,278 75,687 79,499 77,357 78,645 78,122 -1.81%
NOSH 69,729 69,062 69,438 69,736 67,857 68,987 69,134 0.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.53% 0.00% 0.00% 0.00% 1.19% 6.32% 29.76% -
ROE 0.34% -0.29% -6.53% -0.33% 0.12% 0.69% 2.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.47 11.11 12.43 10.30 11.81 12.51 10.19 1.82%
EPS 0.37 -0.32 -7.12 -0.38 0.14 0.79 3.03 -75.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.14 1.14 1.14 1.13 -2.37%
Adjusted Per Share Value based on latest NOSH - 69,736
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.19 3.36 3.77 3.14 3.50 3.77 3.08 2.36%
EPS 0.11 -0.10 -2.16 -0.12 0.04 0.24 0.92 -75.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3323 0.3291 0.3309 0.3476 0.3382 0.3438 0.3416 -1.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 0.56 0.51 0.68 1.00 1.31 1.95 -
P/RPS 11.27 5.04 4.10 6.60 8.47 10.47 19.14 -29.72%
P/EPS 318.92 -175.00 -7.16 -178.95 714.29 165.82 64.32 190.49%
EY 0.31 -0.57 -13.96 -0.56 0.14 0.60 1.55 -65.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.51 0.47 0.60 0.88 1.15 1.73 -26.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 30/05/00 -
Price 1.18 1.03 0.58 0.61 0.92 1.31 1.62 -
P/RPS 11.27 9.27 4.67 5.92 7.79 10.47 15.90 -20.48%
P/EPS 318.92 -321.88 -8.15 -160.53 657.14 165.82 53.43 228.69%
EY 0.31 -0.31 -12.28 -0.62 0.15 0.60 1.87 -69.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 0.53 0.54 0.81 1.15 1.43 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment