[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -60.94%
YoY- -94.73%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 29,950 30,696 32,422 31,765 33,286 34,516 42,677 -21.01%
PBT 194 -760 -4,255 696 1,490 2,528 9,004 -92.23%
Tax -120 760 4,255 -196 -210 -348 106 -
NP 74 0 0 500 1,280 2,180 9,110 -95.94%
-
NP to SH 74 -884 -4,569 500 1,280 2,180 9,110 -95.94%
-
Tax Rate 61.86% - - 28.16% 14.09% 13.77% -1.18% -
Total Cost 29,876 30,696 32,422 31,265 32,006 32,336 33,567 -7.46%
-
Net Worth 80,660 75,278 75,703 79,166 79,304 78,645 78,257 2.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 80,660 75,278 75,703 79,166 79,304 78,645 78,257 2.03%
NOSH 73,999 69,062 69,452 69,444 69,565 68,987 69,254 4.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.25% 0.00% 0.00% 1.57% 3.85% 6.32% 21.35% -
ROE 0.09% -1.17% -6.04% 0.63% 1.61% 2.77% 11.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.47 44.45 46.68 45.74 47.85 50.03 61.62 -24.42%
EPS 0.10 -1.28 -6.58 0.72 1.84 3.16 13.29 -96.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.14 1.14 1.14 1.13 -2.37%
Adjusted Per Share Value based on latest NOSH - 69,736
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.09 13.42 14.17 13.89 14.55 15.09 18.66 -21.03%
EPS 0.03 -0.39 -2.00 0.22 0.56 0.95 3.98 -96.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3291 0.331 0.3461 0.3467 0.3438 0.3421 2.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 0.56 0.51 0.68 1.00 1.31 1.95 -
P/RPS 2.92 1.26 1.09 1.49 2.09 2.62 3.16 -5.12%
P/EPS 1,180.00 -43.75 -7.75 94.44 54.35 41.46 14.82 1745.86%
EY 0.08 -2.29 -12.90 1.06 1.84 2.41 6.75 -94.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.51 0.47 0.60 0.88 1.15 1.73 -26.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 30/05/00 -
Price 1.18 1.03 0.58 0.61 0.92 1.31 1.62 -
P/RPS 2.92 2.32 1.24 1.33 1.92 2.62 2.63 7.21%
P/EPS 1,180.00 -80.47 -8.82 84.72 50.00 41.46 12.32 1987.57%
EY 0.08 -1.24 -11.34 1.18 2.00 2.41 8.12 -95.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 0.53 0.54 0.81 1.15 1.43 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment