[UMLAND] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -80.33%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
Revenue 27,336 33,564 22,576 14,126 24,601 0 18,885 37.38%
PBT 3,059 3,788 3,551 1,085 3,876 0 1,234 118.07%
Tax -1,319 -3,289 -1,717 -801 -2,432 0 -835 48.09%
NP 1,740 499 1,834 284 1,444 0 399 254.22%
-
NP to SH 1,740 499 1,834 284 1,444 0 399 254.22%
-
Tax Rate 43.12% 86.83% 48.35% 73.82% 62.75% - 67.67% -
Total Cost 25,596 33,065 20,742 13,842 23,157 0 18,486 32.24%
-
Net Worth 733,120 716,745 740,564 752,600 745,290 0 748,711 -1.79%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
Div - 11,340 - - - - - -
Div Payout % - 2,272.73% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
Net Worth 733,120 716,745 740,564 752,600 745,290 0 748,711 -1.79%
NOSH 232,000 226,818 232,151 236,666 232,903 234,705 234,705 -0.99%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
NP Margin 6.37% 1.49% 8.12% 2.01% 5.87% 0.00% 2.11% -
ROE 0.24% 0.07% 0.25% 0.04% 0.19% 0.00% 0.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
RPS 11.78 14.80 9.72 5.97 10.56 0.00 8.05 38.67%
EPS 0.75 0.22 0.79 0.12 0.62 0.00 0.17 257.77%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.16 3.19 3.18 3.20 0.00 3.19 -0.80%
Adjusted Per Share Value based on latest NOSH - 236,666
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
RPS 9.08 11.14 7.50 4.69 8.17 0.00 6.27 37.44%
EPS 0.58 0.17 0.61 0.09 0.48 0.00 0.13 261.23%
DPS 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4342 2.3799 2.459 2.4989 2.4746 0.00 2.486 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 28/04/00 31/03/00 31/01/00 -
Price 1.95 1.92 2.75 2.96 2.96 3.04 3.26 -
P/RPS 16.55 12.97 0.00 0.00 28.02 0.00 40.52 -53.65%
P/EPS 260.00 872.73 0.00 0.00 477.42 0.00 1,917.65 -82.02%
EY 0.38 0.11 0.00 0.00 0.21 0.00 0.05 470.77%
DY 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.92 0.99 0.93 0.00 1.02 -34.78%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 CAGR
Date 29/05/01 02/03/01 30/11/00 30/08/00 27/06/00 - 28/03/00 -
Price 1.66 2.00 2.24 2.80 2.96 0.00 3.10 -
P/RPS 14.09 13.52 0.00 0.00 28.02 0.00 38.53 -57.85%
P/EPS 221.33 909.09 0.00 0.00 477.42 0.00 1,823.53 -83.65%
EY 0.45 0.11 0.00 0.00 0.21 0.00 0.05 559.97%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.75 0.93 0.93 0.00 0.97 -40.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment