[UMLAND] QoQ Quarter Result on 30-Apr-2000 [#3]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Revenue 33,564 22,576 14,126 24,601 0 18,885 0 -100.00%
PBT 3,788 3,551 1,085 3,876 0 1,234 0 -100.00%
Tax -3,289 -1,717 -801 -2,432 0 -835 0 -100.00%
NP 499 1,834 284 1,444 0 399 0 -100.00%
-
NP to SH 499 1,834 284 1,444 0 399 0 -100.00%
-
Tax Rate 86.83% 48.35% 73.82% 62.75% - 67.67% - -
Total Cost 33,065 20,742 13,842 23,157 0 18,486 0 -100.00%
-
Net Worth 716,745 740,564 752,600 745,290 0 748,711 763,146 0.06%
Dividend
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Div 11,340 - - - - - - -100.00%
Div Payout % 2,272.73% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Net Worth 716,745 740,564 752,600 745,290 0 748,711 763,146 0.06%
NOSH 226,818 232,151 236,666 232,903 234,705 234,705 239,230 0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
NP Margin 1.49% 8.12% 2.01% 5.87% 0.00% 2.11% 0.00% -
ROE 0.07% 0.25% 0.04% 0.19% 0.00% 0.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
RPS 14.80 9.72 5.97 10.56 0.00 8.05 0.00 -100.00%
EPS 0.22 0.79 0.12 0.62 0.00 0.17 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.16 3.19 3.18 3.20 0.00 3.19 3.19 0.00%
Adjusted Per Share Value based on latest NOSH - 232,903
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
RPS 11.14 7.50 4.69 8.17 0.00 6.27 0.00 -100.00%
EPS 0.17 0.61 0.09 0.48 0.00 0.13 0.00 -100.00%
DPS 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3799 2.459 2.4989 2.4746 0.00 2.486 2.5339 0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 28/04/00 31/03/00 31/01/00 - -
Price 1.92 2.75 2.96 2.96 3.04 3.26 0.00 -
P/RPS 12.97 0.00 0.00 28.02 0.00 40.52 0.00 -100.00%
P/EPS 872.73 0.00 0.00 477.42 0.00 1,917.65 0.00 -100.00%
EY 0.11 0.00 0.00 0.21 0.00 0.05 0.00 -100.00%
DY 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.92 0.99 0.93 0.00 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 CAGR
Date 02/03/01 30/11/00 30/08/00 27/06/00 - 28/03/00 - -
Price 2.00 2.24 2.80 2.96 0.00 3.10 0.00 -
P/RPS 13.52 0.00 0.00 28.02 0.00 38.53 0.00 -100.00%
P/EPS 909.09 0.00 0.00 477.42 0.00 1,823.53 0.00 -100.00%
EY 0.11 0.00 0.00 0.21 0.00 0.05 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.75 0.93 0.93 0.00 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment