[SAPRES] QoQ Quarter Result on 31-Jul-2015 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 156.36%
YoY- -63.73%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 11,629 15,859 11,385 10,653 10,042 9,840 10,249 8.79%
PBT -3,559 3,660 -1,405 1,182 556 2,838 16,590 -
Tax 5,838 -399 -180 -436 -265 665 -172 -
NP 2,279 3,261 -1,585 746 291 3,503 16,418 -73.22%
-
NP to SH 2,279 3,261 -1,585 746 291 3,503 16,418 -73.22%
-
Tax Rate - 10.90% - 36.89% 47.66% -23.43% 1.04% -
Total Cost 9,350 12,598 12,970 9,907 9,751 6,337 -6,169 -
-
Net Worth 371,910 368,232 365,751 367,148 369,940 369,825 365,751 1.12%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 4,194 - - - - - - -
Div Payout % 184.05% - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 371,910 368,232 365,751 367,148 369,940 369,825 365,751 1.12%
NOSH 139,815 139,482 139,600 139,600 139,600 139,556 139,600 0.10%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 19.60% 20.56% -13.92% 7.00% 2.90% 35.60% 160.19% -
ROE 0.61% 0.89% -0.43% 0.20% 0.08% 0.95% 4.49% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 8.32 11.37 8.16 7.63 7.19 7.05 7.34 8.72%
EPS 1.63 2.34 -1.13 0.53 0.21 2.51 11.76 -73.24%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.64 2.62 2.63 2.65 2.65 2.62 1.01%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 4.49 6.12 4.39 4.11 3.87 3.80 3.95 8.92%
EPS 0.88 1.26 -0.61 0.29 0.11 1.35 6.33 -73.19%
DPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4345 1.4203 1.4108 1.4162 1.4269 1.4265 1.4108 1.11%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.13 1.36 1.40 0.845 0.955 0.93 0.965 -
P/RPS 13.59 11.96 17.17 11.07 13.28 13.19 13.14 2.27%
P/EPS 69.33 58.17 -123.31 158.13 458.14 37.05 8.21 315.22%
EY 1.44 1.72 -0.81 0.63 0.22 2.70 12.19 -75.95%
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.53 0.32 0.36 0.35 0.37 8.82%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 31/03/16 27/11/15 21/09/15 25/06/15 26/03/15 27/11/14 -
Price 1.00 1.21 1.42 0.905 0.875 0.92 0.94 -
P/RPS 12.02 10.64 17.41 11.86 12.16 13.05 12.80 -4.10%
P/EPS 61.35 51.76 -125.07 169.35 419.76 36.65 7.99 289.68%
EY 1.63 1.93 -0.80 0.59 0.24 2.73 12.51 -74.33%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.54 0.34 0.33 0.35 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment