[SAPRES] QoQ Quarter Result on 31-Oct-2014 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 698.15%
YoY- 951.76%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 10,653 10,042 9,840 10,249 9,991 9,495 10,213 2.85%
PBT 1,182 556 2,838 16,590 2,235 1,734 4,413 -58.54%
Tax -436 -265 665 -172 -178 -104 698 -
NP 746 291 3,503 16,418 2,057 1,630 5,111 -72.37%
-
NP to SH 746 291 3,503 16,418 2,057 1,630 5,111 -72.37%
-
Tax Rate 36.89% 47.66% -23.43% 1.04% 7.96% 6.00% -15.82% -
Total Cost 9,907 9,751 6,337 -6,169 7,934 7,865 5,102 55.83%
-
Net Worth 367,148 369,940 369,825 365,751 349,000 347,604 346,054 4.03%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 367,148 369,940 369,825 365,751 349,000 347,604 346,054 4.03%
NOSH 139,600 139,600 139,556 139,600 139,600 139,600 139,538 0.02%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 7.00% 2.90% 35.60% 160.19% 20.59% 17.17% 50.04% -
ROE 0.20% 0.08% 0.95% 4.49% 0.59% 0.47% 1.48% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 7.63 7.19 7.05 7.34 7.16 6.80 7.32 2.81%
EPS 0.53 0.21 2.51 11.76 1.47 1.17 3.66 -72.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.65 2.65 2.62 2.50 2.49 2.48 4.00%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 4.11 3.87 3.80 3.95 3.85 3.66 3.94 2.86%
EPS 0.29 0.11 1.35 6.33 0.79 0.63 1.97 -72.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4162 1.4269 1.4265 1.4108 1.3462 1.3408 1.3348 4.03%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.845 0.955 0.93 0.965 1.11 0.995 0.945 -
P/RPS 11.07 13.28 13.19 13.14 15.51 14.63 12.91 -9.76%
P/EPS 158.13 458.14 37.05 8.21 75.33 85.22 25.80 236.02%
EY 0.63 0.22 2.70 12.19 1.33 1.17 3.88 -70.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.37 0.44 0.40 0.38 -10.85%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 21/09/15 25/06/15 26/03/15 27/11/14 23/09/14 30/06/14 20/03/14 -
Price 0.905 0.875 0.92 0.94 1.00 1.00 1.00 -
P/RPS 11.86 12.16 13.05 12.80 13.97 14.70 13.66 -9.01%
P/EPS 169.35 419.76 36.65 7.99 67.87 85.64 27.30 238.74%
EY 0.59 0.24 2.73 12.51 1.47 1.17 3.66 -70.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.35 0.36 0.40 0.40 0.40 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment